Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-26
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥43.5bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥894m2024-03-01 → 2025-02-28StandaloneOperating revenue2
Revenue¥43.8bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥889m2023-03-01 → 2024-02-29StandaloneOperating revenue2
Operating income¥473m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥319m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥458m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥317m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥923m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥260m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥296m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥153m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥189m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥383m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥607m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥38.9bnat 2025-02-28StandaloneAssets
Total assets¥38.5bnat 2024-02-29StandaloneAssets
Total assets¥37.9bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥34.6bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥35.1bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥25.9bnat 2025-02-28StandaloneLiabilities
Total liabilities¥25.7bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥12.9bnat 2025-02-28StandaloneNet assets
Net assets / equity¥12.8bnat 2024-02-29StandaloneNet assets
Net assets / equity¥12.7bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥12.5bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥11.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥1.2bnat 2024-02-29StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2023-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2021-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥624m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities
Operating cash flow¥800m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥364m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.7bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.8bn2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.9bn2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥819m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥49m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.0bn2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities
Financing cash flow¥2.0bn2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥307m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.8bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥18.822024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.292023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.162022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.962021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥170.182020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,593.76at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,581.78at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,568.82at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,535.4at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,475.34at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio33.3%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.3%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.0%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE1.2%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE1.5%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE3.0%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.0%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE12.2%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued8,331,164at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued8,331,164at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued8,331,164at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,331,164at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,331,164at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees565at 2025-02-28StandaloneNumber of employees
Employees576at 2024-02-29StandaloneNumber of employees
Employees578at 2023-02-28dStandaloneNumber of employees
Employees576at 2022-02-28dStandaloneNumber of employees
Employees579at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,098
ItemContextValueUnit
Investment securitiesCurrentYearInstant_NonConsolidatedMember396884000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember3000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember3000000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember302000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember302000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember153000JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember-JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember690448000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember599793000JPY
Prepaid pension cost ioaPrior1YearInstant_NonConsolidatedMember2485000JPY
Prepaid pension cost ioaCurrentYearInstant_NonConsolidatedMember14395000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember413907000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember446969000JPY
Construction assistance fund receivablesPrior1YearInstant_NonConsolidatedMember1286640000JPY
Construction assistance fund receivablesCurrentYearInstant_NonConsolidatedMember1721032000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember1633911000JPY
Lease deposits ioaCurrentYearInstant_NonConsolidatedMember1611047000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember263771000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember266030000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember4658800000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember5059454000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember22032673000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember22928877000JPY
AssetsPrior1YearInstant_NonConsolidatedMember38509373000JPY
AssetsCurrentYearInstant_NonConsolidatedMember38869258000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember67846000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember44393000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember3831213000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember3879631000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember2999527000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember2850215000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1600000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember500000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember2737572000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember3794592000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember53694000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember30302000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember692637000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember730361000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember407362000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember416422000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember91677000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember161968000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember38797000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember27593000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember49983000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember50380000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember153449000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember180673000JPY
Provision for loss on store closingPrior1YearInstant_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass