Annual report
9835.TEDINET S100VT8U
Period2024-03-01 → 2025-02-28
Filed2025-05-26
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 87
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.5bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥894m | 2024-03-01 → 2025-02-28 | Standalone | Operating revenue2 |
| Revenue | ¥43.8bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥889m | 2023-03-01 → 2024-02-29 | Standalone | Operating revenue2 |
| Operating income | ¥473m | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Operating income | ¥319m | 2023-03-01 → 2024-02-29 | Standalone | Operating income |
| Ordinary income | ¥458m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥317m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥923m | 2022-03-01 → 2023-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥260m | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥296m | 2023-03-01 → 2024-02-29 | Standalone | Income before income taxes |
| Net income | ¥153m | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥189m | 2023-03-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥383m | 2022-03-01 → 2023-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥607m | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2020-03-01 → 2021-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥38.9bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥38.5bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥37.9bn | at 2023-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥34.6bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥35.1bn | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥25.9bn | at 2025-02-28 | Standalone | Liabilities |
| Total liabilities | ¥25.7bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥12.9bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥12.8bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥12.7bn | at 2023-02-28d | Standalone | Net assets |
| Net assets / equity | ¥12.5bn | at 2022-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥11.9bn | at 2021-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-02-28d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-02-28d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.9bn | at 2021-02-28d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.0bn | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥624m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥800m | 2022-03-01 → 2023-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥364m | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.7bn | 2020-03-01 → 2021-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.9bn | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.9bn | 2022-03-01 → 2023-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥819m | 2020-03-01 → 2021-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥49m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.0bn | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.0bn | 2022-03-01 → 2023-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥307m | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.8bn | 2020-03-01 → 2021-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥18.82 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.29 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.16 | 2022-03-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.96 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥170.18 | 2020-03-01 → 2021-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2022-03-01 → 2023-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-03-01 → 2022-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2020-03-01 → 2021-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,593.76 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,581.78 | at 2024-02-29 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,568.82 | at 2023-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,535.4 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,475.34 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 33.3% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2023-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.2% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.5% | 2023-03-01 → 2024-02-29 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.0% | 2022-03-01 → 2023-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.2% | 2020-03-01 → 2021-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,331,164 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2023-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2021-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 565 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 576 | at 2024-02-29 | Standalone | Number of employees |
| Employees | 578 | at 2023-02-28d | Standalone | Number of employees |
| Employees | 576 | at 2022-02-28d | Standalone | Number of employees |
| Employees | 579 | at 2021-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,098
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | CurrentYearInstant_NonConsolidatedMember | 15940381000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 24063271000 | JPY |
| Buildings | CurrentYearInstant_NonConsolidatedMember | 24614470000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -14747407000 | JPY |
| Accumulated depreciation buildings | CurrentYearInstant_NonConsolidatedMember | -15196901000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 9315863000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 9417569000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 4379962000 | JPY |
| Structures | CurrentYearInstant_NonConsolidatedMember | 4375168000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -3541184000 | JPY |
| Accumulated depreciation structures | CurrentYearInstant_NonConsolidatedMember | -3604001000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 838777000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 771166000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 706946000 | JPY |
| Machinery and equipment | CurrentYearInstant_NonConsolidatedMember | 717327000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -609467000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentYearInstant_NonConsolidatedMember | -632215000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 97478000 | JPY |
| Machinery and equipment net | CurrentYearInstant_NonConsolidatedMember | 85112000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 3596494000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | 3732507000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -2915972000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | -3096977000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 680521000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 635529000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 5996722000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 5956324000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 410779000 | JPY |
| Lease assets ppe | CurrentYearInstant_NonConsolidatedMember | 182157000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant_NonConsolidatedMember | -310656000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentYearInstant_NonConsolidatedMember | -117752000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 100122000 | JPY |
| Lease assets net ppe | CurrentYearInstant_NonConsolidatedMember | 64405000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 22360000 | JPY |
| Construction in progress | CurrentYearInstant_NonConsolidatedMember | 643185000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 17051846000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 17573294000 | JPY |
| Leasehold right | Prior1YearInstant_NonConsolidatedMember | 14040000 | JPY |
| Leasehold right | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 245067000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 250925000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 7238000 | JPY |
| Telephone subscription right | CurrentYearInstant_NonConsolidatedMember | 7019000 | JPY |
| Lease assets ia | Prior1YearInstant_NonConsolidatedMember | 11283000 | JPY |
| Lease assets ia | CurrentYearInstant_NonConsolidatedMember | 6906000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 44396000 | JPY |
| Other ia | CurrentYearInstant_NonConsolidatedMember | 31277000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 322026000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 296129000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 364180000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |