Quarterly report · Q1
9835.TEDINET S100U0VW
Period2024-03-01 → 2024-05-31
Filed2024-07-10
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.0bn | 2024-03-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥215m | 2024-03-01 → 2024-05-31 | Standalone | Operating revenue2 |
| Revenue | ¥12.0bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥224m | 2023-03-01 → 2023-05-31 | Standalone | Operating revenue2 |
| Operating income | ¥480m | 2024-03-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | ¥305m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | ¥476m | 2024-03-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥317m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥304m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥467m | 2024-03-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥270m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | ¥311m | 2024-03-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥189m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | ¥166m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥39.5bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥38.5bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥39.0bn | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥26.4bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥25.7bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥13.1bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥12.8bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥12.8bn | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥38.3 | 2024-03-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.29 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.45 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 33.2% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,331,164 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 295
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 8413092000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3548771000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3590015000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 224047000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 215474000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration_NonConsolidatedMember | 136224000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration_NonConsolidatedMember | 144408000 | JPY |
| Other operating revenue2 rev oa | Prior1YTDDuration_NonConsolidatedMember | 87822000 | JPY |
| Other operating revenue2 rev oa | CurrentYTDDuration_NonConsolidatedMember | 71066000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 3772819000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 3805490000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3467434000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3325622000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 305384000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 479867000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2565000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2452000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1087000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1023000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 670000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 670000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 787000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 303000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 13217000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 13699000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 18329000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 18150000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 17513000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 20296000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 2183000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 1756000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 19697000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 22052000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 304016000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 475965000 | JPY |
| Reversal of provision for loss on store closing ei | Prior1YTDDuration_NonConsolidatedMember | 144000 | JPY |
| Reversal of provision for loss on store closing ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 144000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 343000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 915000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 8035000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 2560000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 5287000 | JPY |
| Provision for loss on store closing el | Prior1YTDDuration_NonConsolidatedMember | 25700000 | JPY |
| Provision for loss on store closing el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 34078000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 8764000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 270082000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |