Quarterly report · Q1
9835.TEDINET S100U0VW
Period2024-03-01 → 2024-05-31
Filed2024-07-10
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.0bn | 2024-03-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥215m | 2024-03-01 → 2024-05-31 | Standalone | Operating revenue2 |
| Revenue | ¥12.0bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥224m | 2023-03-01 → 2023-05-31 | Standalone | Operating revenue2 |
| Operating income | ¥480m | 2024-03-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | ¥305m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | ¥476m | 2024-03-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥317m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥304m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥467m | 2024-03-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥270m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | ¥311m | 2024-03-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥189m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | ¥166m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥39.5bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥38.5bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥39.0bn | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥26.4bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥25.7bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥13.1bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥12.8bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥12.8bn | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥38.3 | 2024-03-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.29 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.45 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 33.2% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,331,164 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 295
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 3340218000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 3831213000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 4941114000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2737572000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2830972000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 91677000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 226242000 | JPY |
| Provision cl | Prior1YearInstant_NonConsolidatedMember | 153449000 | JPY |
| Provision cl | CurrentQuarterInstant_NonConsolidatedMember | 274082000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 7143000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 7174000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1606587000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1706988000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 13095018000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13326792000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 9222122000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 9689079000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2372913000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2359655000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 575876000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 578205000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 414705000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 405664000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 12585616000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13032603000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 25680635000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 26359396000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 4224255000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 4224255000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4011275000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4011275000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4561355000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4790875000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -95880000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -95986000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 12701006000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 12930420000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 127731000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 188165000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 127731000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 188165000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 12828738000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 13118585000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 38509373000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 39477981000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 11962331000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 12003107000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 8413560000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |