Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥29.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥30.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥26.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥21.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥18.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.0bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥946m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥734m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥661m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥755m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥671m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥848m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥734m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥687m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥21.8bnat 2024-03-31Cons.Assets
Total assets¥21.8bnat 2023-03-31Cons.Assets
Total assets¥20.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥19.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥19.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥7.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥14.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥14.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥13.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥12.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.6bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥981m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥291m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥531m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥445m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥96.092023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.782022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.142021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.062020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.292019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,849.89at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,811.07at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,754.24at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,663.56at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,572.8at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio64.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees642at 2024-03-31Cons.Number of employees
Employees614at 2023-03-31Cons.Number of employees
Employees545at 2022-03-31dCons.Number of employees
Employees510at 2021-03-31dCons.Number of employees
Employees497at 2020-03-31dCons.Number of employees
Revenue¥23.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥24.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥21.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥841m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥876m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥930m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥958m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥947m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥948m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥625m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥723m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥750m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥681m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥887m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥19.8bnat 2024-03-31StandaloneAssets
Total assets¥18.9bnat 2023-03-31StandaloneAssets
Total assets¥18.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥17.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥5.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥14.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥13.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥13.3bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥12.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥81.892023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.942022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.372021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.412020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥116.472019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥212021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥20.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,863.91at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,809.66at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,745.23at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,659.1at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,566.95at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,046,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,046,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,046,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,046,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,046,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees443at 2024-03-31StandaloneNumber of employees
Employees420at 2023-03-31StandaloneNumber of employees
Employees407at 2022-03-31dStandaloneNumber of employees
Employees388at 2021-03-31dStandaloneNumber of employees
Employees373at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥7.4bn
Aquareportable segmentcapex2023-04-01 → 2024-03-31¥46m
Aquareportable segmentdepreciation2023-04-01 → 2024-03-31¥46m
Aquareportable segmentemployeesat 2024-03-3191 pure
Aquareportable segmentrevenue2023-04-01 → 2024-03-31¥1.2bn
Aquareportable segmentrevenue external2023-04-01 → 2024-03-31¥1.2bn
Aquareportable segmentsegment assetsat 2024-03-31¥2.6bn
Aquareportable segmentsegment profit2023-04-01 → 2024-03-31¥60m
Livingreportable segmentcapex2023-04-01 → 2024-03-31¥577m
Livingreportable segmentdepreciation2023-04-01 → 2024-03-31¥493m
Livingreportable segmentemployeesat 2024-03-31325 pure
Livingreportable segmentrevenue2023-04-01 → 2024-03-31¥21.4bn
Livingreportable segmentrevenue external2023-04-01 → 2024-03-31¥21.4bn
Livingreportable segmentsegment assetsat 2024-03-31¥7.1bn
Livingreportable segmentsegment profit2023-04-01 → 2024-03-31¥645m
Medical And Industrial Gasreportable segmentcapex2023-04-01 → 2024-03-31¥937m
Medical And Industrial Gasreportable segmentdepreciation2023-04-01 → 2024-03-31¥492m
Medical And Industrial Gasreportable segmentemployeesat 2024-03-31226 pure
Medical And Industrial Gasreportable segmentrevenue2023-04-01 → 2024-03-31¥7.3bn
Medical And Industrial Gasreportable segmentrevenue external2023-04-01 → 2024-03-31¥7.3bn
Medical And Industrial Gasreportable segmentsegment assetsat 2024-03-31¥4.8bn
Medical And Industrial Gasreportable segmentsegment profit2023-04-01 → 2024-03-31¥350m
—segment totalcapex2023-04-01 → 2024-03-31¥1.6bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.0bn
—segment totalrevenue2023-04-01 → 2024-03-31¥29.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥29.9bn
—segment totalsegment assetsat 2024-03-31¥14.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥7.0bn
Aquareportable segmentcapex2022-04-01 → 2023-03-31¥51m
Aquareportable segmentdepreciation2022-04-01 → 2023-03-31¥49m
Aquareportable segmentrevenue2022-04-01 → 2023-03-31¥1.2bn
Aquareportable segmentrevenue external2022-04-01 → 2023-03-31¥1.2bn
Aquareportable segmentsegment assetsat 2023-03-31¥2.5bn
Aquareportable segmentsegment profit2022-04-01 → 2023-03-31¥38m
Livingreportable segmentcapex2022-04-01 → 2023-03-31¥2.0bn
Livingreportable segmentdepreciation2022-04-01 → 2023-03-31¥500m
Livingreportable segmentrevenue2022-04-01 → 2023-03-31¥22.0bn
Livingreportable segmentrevenue external2022-04-01 → 2023-03-31¥22.0bn
Livingreportable segmentsegment assetsat 2023-03-31¥7.5bn
Livingreportable segmentsegment profit2022-04-01 → 2023-03-31¥591m
Medical And Industrial Gasreportable segmentcapex2022-04-01 → 2023-03-31¥674m
Medical And Industrial Gasreportable segmentdepreciation2022-04-01 → 2023-03-31¥463m
Medical And Industrial Gasreportable segmentrevenue2022-04-01 → 2023-03-31¥7.4bn
Medical And Industrial Gasreportable segmentrevenue external2022-04-01 → 2023-03-31¥7.4bn
Medical And Industrial Gasreportable segmentsegment assetsat 2023-03-31¥4.9bn
Medical And Industrial Gasreportable segmentsegment profit2022-04-01 → 2023-03-31¥406m
—segment totalcapex2022-04-01 → 2023-03-31¥2.7bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.0bn
—segment totalrevenue2022-04-01 → 2023-03-31¥30.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥30.6bn
—segment totalsegment assetsat 2023-03-31¥14.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.0bn
Aquareportable segmentemployeesat 2024-03-3191 pure
Livingreportable segmentemployeesat 2024-03-31229 pure
Medical And Industrial Gasreportable segmentemployeesat 2024-03-31123 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,697
ItemContextValueUnit
Lease obligations clCurrentYearInstant116827000JPY
Income taxes payablePrior1YearInstant361777000JPY
Income taxes payableCurrentYearInstant367170000JPY
Contract liabilitiesPrior1YearInstant15960000JPY
Contract liabilitiesCurrentYearInstant54719000JPY
Provision for directors bonusesPrior1YearInstant26400000JPY
Provision for directors bonusesCurrentYearInstant22180000JPY
Other clPrior1YearInstant783594000JPY
Other clCurrentYearInstant816289000JPY
Current liabilitiesPrior1YearInstant5356228000JPY
Current liabilitiesCurrentYearInstant5559981000JPY
Long term loans payablePrior1YearInstant1120903000JPY
Long term loans payableCurrentYearInstant1077257000JPY
Lease obligations nclPrior1YearInstant204686000JPY
Lease obligations nclCurrentYearInstant209047000JPY
Deferred tax liabilitiesPrior1YearInstant325052000JPY
Deferred tax liabilitiesCurrentYearInstant275548000JPY
Provision for directors retirement benefitsPrior1YearInstant338658000JPY
Provision for directors retirement benefitsCurrentYearInstant190229000JPY
Net defined benefit liabilityPrior1YearInstant25089000JPY
Net defined benefit liabilityCurrentYearInstant25383000JPY
Other nclPrior1YearInstant211463000JPY
Other nclCurrentYearInstant356471000JPY
Noncurrent liabilitiesPrior1YearInstant2225853000JPY
Noncurrent liabilitiesCurrentYearInstant2133937000JPY
LiabilitiesPrior1YearInstant7582082000JPY
LiabilitiesCurrentYearInstant7693919000JPY
Capital stockPrior1YearInstant870500000JPY
Capital stockCurrentYearInstant870500000JPY
Capital surplusPrior1YearInstant1189126000JPY
Capital surplusCurrentYearInstant974185000JPY
Retained earningsPrior1YearInstant11820874000JPY
Retained earningsCurrentYearInstant12371461000JPY
Treasury stockPrior1YearInstant-305824000JPY
Treasury stockCurrentYearInstant-290842000JPY
Shareholders equityPrior1YearInstant13574676000JPY
Shareholders equityCurrentYearInstant13925304000JPY
Valuation difference on available for sale securitiesPrior1YearInstant225119000JPY
Valuation difference on available for sale securitiesCurrentYearInstant208974000JPY
Valuation and translation adjustmentsPrior1YearInstant225119000JPY
Valuation and translation adjustmentsCurrentYearInstant208974000JPY
Non controlling interestsPrior1YearInstant429899000JPY
Non controlling interestsCurrentYearInstant-JPY
Net assetsPrior1YearInstant14229695000JPY
Net assetsCurrentYearInstant14134279000JPY
Liabilities and net assetsPrior1YearInstant21811777000JPY
Liabilities and net assetsCurrentYearInstant21828198000JPY
Net salesPrior1YearDuration30635302000JPY
Net salesCurrentYearDuration29905180000JPY
Cost of salesPrior1YearDuration21101185000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass