Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥29.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥30.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥26.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥21.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥18.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.0bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥946m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥734m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥661m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥755m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥671m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥848m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥734m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥687m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥21.8bnat 2024-03-31Cons.Assets
Total assets¥21.8bnat 2023-03-31Cons.Assets
Total assets¥20.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥19.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥19.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥7.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥14.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥14.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥13.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥12.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.6bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥981m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥291m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥531m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥445m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥96.092023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.782022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.142021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.062020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.292019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,849.89at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,811.07at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,754.24at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,663.56at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,572.8at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio64.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees642at 2024-03-31Cons.Number of employees
Employees614at 2023-03-31Cons.Number of employees
Employees545at 2022-03-31dCons.Number of employees
Employees510at 2021-03-31dCons.Number of employees
Employees497at 2020-03-31dCons.Number of employees
Revenue¥23.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥24.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥21.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥841m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥876m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥930m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥958m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥947m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥948m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥625m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥723m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥750m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥681m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥887m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥19.8bnat 2024-03-31StandaloneAssets
Total assets¥18.9bnat 2023-03-31StandaloneAssets
Total assets¥18.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥17.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥5.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥14.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥13.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥13.3bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥12.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥81.892023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.942022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.372021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.412020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥116.472019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥212021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥20.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,863.91at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,809.66at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,745.23at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,659.1at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,566.95at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,046,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,046,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,046,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,046,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,046,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees443at 2024-03-31StandaloneNumber of employees
Employees420at 2023-03-31StandaloneNumber of employees
Employees407at 2022-03-31dStandaloneNumber of employees
Employees388at 2021-03-31dStandaloneNumber of employees
Employees373at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥7.4bn
Aquareportable segmentcapex2023-04-01 → 2024-03-31¥46m
Aquareportable segmentdepreciation2023-04-01 → 2024-03-31¥46m
Aquareportable segmentemployeesat 2024-03-3191 pure
Aquareportable segmentrevenue2023-04-01 → 2024-03-31¥1.2bn
Aquareportable segmentrevenue external2023-04-01 → 2024-03-31¥1.2bn
Aquareportable segmentsegment assetsat 2024-03-31¥2.6bn
Aquareportable segmentsegment profit2023-04-01 → 2024-03-31¥60m
Livingreportable segmentcapex2023-04-01 → 2024-03-31¥577m
Livingreportable segmentdepreciation2023-04-01 → 2024-03-31¥493m
Livingreportable segmentemployeesat 2024-03-31325 pure
Livingreportable segmentrevenue2023-04-01 → 2024-03-31¥21.4bn
Livingreportable segmentrevenue external2023-04-01 → 2024-03-31¥21.4bn
Livingreportable segmentsegment assetsat 2024-03-31¥7.1bn
Livingreportable segmentsegment profit2023-04-01 → 2024-03-31¥645m
Medical And Industrial Gasreportable segmentcapex2023-04-01 → 2024-03-31¥937m
Medical And Industrial Gasreportable segmentdepreciation2023-04-01 → 2024-03-31¥492m
Medical And Industrial Gasreportable segmentemployeesat 2024-03-31226 pure
Medical And Industrial Gasreportable segmentrevenue2023-04-01 → 2024-03-31¥7.3bn
Medical And Industrial Gasreportable segmentrevenue external2023-04-01 → 2024-03-31¥7.3bn
Medical And Industrial Gasreportable segmentsegment assetsat 2024-03-31¥4.8bn
Medical And Industrial Gasreportable segmentsegment profit2023-04-01 → 2024-03-31¥350m
—segment totalcapex2023-04-01 → 2024-03-31¥1.6bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.0bn
—segment totalrevenue2023-04-01 → 2024-03-31¥29.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥29.9bn
—segment totalsegment assetsat 2024-03-31¥14.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥7.0bn
Aquareportable segmentcapex2022-04-01 → 2023-03-31¥51m
Aquareportable segmentdepreciation2022-04-01 → 2023-03-31¥49m
Aquareportable segmentrevenue2022-04-01 → 2023-03-31¥1.2bn
Aquareportable segmentrevenue external2022-04-01 → 2023-03-31¥1.2bn
Aquareportable segmentsegment assetsat 2023-03-31¥2.5bn
Aquareportable segmentsegment profit2022-04-01 → 2023-03-31¥38m
Livingreportable segmentcapex2022-04-01 → 2023-03-31¥2.0bn
Livingreportable segmentdepreciation2022-04-01 → 2023-03-31¥500m
Livingreportable segmentrevenue2022-04-01 → 2023-03-31¥22.0bn
Livingreportable segmentrevenue external2022-04-01 → 2023-03-31¥22.0bn
Livingreportable segmentsegment assetsat 2023-03-31¥7.5bn
Livingreportable segmentsegment profit2022-04-01 → 2023-03-31¥591m
Medical And Industrial Gasreportable segmentcapex2022-04-01 → 2023-03-31¥674m
Medical And Industrial Gasreportable segmentdepreciation2022-04-01 → 2023-03-31¥463m
Medical And Industrial Gasreportable segmentrevenue2022-04-01 → 2023-03-31¥7.4bn
Medical And Industrial Gasreportable segmentrevenue external2022-04-01 → 2023-03-31¥7.4bn
Medical And Industrial Gasreportable segmentsegment assetsat 2023-03-31¥4.9bn
Medical And Industrial Gasreportable segmentsegment profit2022-04-01 → 2023-03-31¥406m
—segment totalcapex2022-04-01 → 2023-03-31¥2.7bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.0bn
—segment totalrevenue2022-04-01 → 2023-03-31¥30.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥30.6bn
—segment totalsegment assetsat 2023-03-31¥14.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.0bn
Aquareportable segmentemployeesat 2024-03-3191 pure
Livingreportable segmentemployeesat 2024-03-31229 pure
Medical And Industrial Gasreportable segmentemployeesat 2024-03-31123 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,697
ItemContextValueUnit
Tools furniture and fixturesCurrentYearInstant4192290000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-2597179000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-2933471000JPY
Tools furniture and fixtures netPrior1YearInstant1039147000JPY
Tools furniture and fixtures netCurrentYearInstant1258819000JPY
LandPrior1YearInstant3671547000JPY
LandCurrentYearInstant3824576000JPY
Lease assets ppePrior1YearInstant559397000JPY
Lease assets ppeCurrentYearInstant590200000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-272045000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-293868000JPY
Lease assets net ppePrior1YearInstant287351000JPY
Lease assets net ppeCurrentYearInstant296332000JPY
Other ppePrior1YearInstant12321000JPY
Other ppeCurrentYearInstant10020000JPY
Property plant and equipmentPrior1YearInstant8390288000JPY
Property plant and equipmentCurrentYearInstant8719836000JPY
GoodwillPrior1YearInstant1771659000JPY
GoodwillCurrentYearInstant1548943000JPY
Customer related intangible assetsPrior1YearInstant778687000JPY
Customer related intangible assetsCurrentYearInstant717637000JPY
Other iaPrior1YearInstant83142000JPY
Other iaCurrentYearInstant82510000JPY
Intangible assetsPrior1YearInstant2633489000JPY
Intangible assetsCurrentYearInstant2349091000JPY
Investment securitiesPrior1YearInstant717672000JPY
Investment securitiesCurrentYearInstant682168000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant297797000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant9400000JPY
Deferred tax assetsPrior1YearInstant86609000JPY
Deferred tax assetsCurrentYearInstant91504000JPY
Other ioaPrior1YearInstant292843000JPY
Other ioaCurrentYearInstant287572000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-2086000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-JPY
Investments and other assetsPrior1YearInstant1392836000JPY
Investments and other assetsCurrentYearInstant1070644000JPY
Noncurrent assetsPrior1YearInstant12416614000JPY
Noncurrent assetsCurrentYearInstant12139573000JPY
AssetsPrior1YearInstant21811777000JPY
AssetsCurrentYearInstant21828198000JPY
Notes and accounts payable tradePrior1YearInstant2424752000JPY
Notes and accounts payable tradeCurrentYearInstant1805150000JPY
Electronically recorded obligations operating clPrior1YearInstant1036174000JPY
Electronically recorded obligations operating clCurrentYearInstant1770624000JPY
Short term loans payablePrior1YearInstant60000000JPY
Short term loans payableCurrentYearInstant30000000JPY
Current portion of long term loans payablePrior1YearInstant536726000JPY
Current portion of long term loans payableCurrentYearInstant577020000JPY
Lease obligations clPrior1YearInstant110843000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass