Quarterly report · Q3
9791.TEDINET S100Q7QV
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥31.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥38.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥39.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥37.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥21.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥151.58 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.92 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.88 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.76 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.62 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥253m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.5bn |
| jpcrp040300-q3r_E04932-000Building Maintenance Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥21.4bn |
| jpcrp040300-q3r_E04932-000Building Maintenance Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04932-000Franchise Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥731m |
| jpcrp040300-q3r_E04932-000Franchise Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥34m |
| jpcrp040300-q3r_E04932-000Hotel Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥292m |
| jpcrp040300-q3r_E04932-000Hotel Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥109m |
| jpcrp040300-q3r_E04932-000Nursing Care Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥680m |
| jpcrp040300-q3r_E04932-000Nursing Care Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥61m |
| jpcrp040300-q3r_E04932-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E04932-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥631m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥234m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥7m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E04932-000Building Maintenance Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥19.9bn |
| jpcrp040300-q3r_E04932-000Building Maintenance Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04932-000Franchise Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥676m |
| jpcrp040300-q3r_E04932-000Franchise Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥61m |
| jpcrp040300-q3r_E04932-000Hotel Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥141m |
| jpcrp040300-q3r_E04932-000Hotel Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥208m |
| jpcrp040300-q3r_E04932-000Nursing Care Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥716m |
| jpcrp040300-q3r_E04932-000Nursing Care Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥52m |
| jpcrp040300-q3r_E04932-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04932-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥538m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥23.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥24.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 62521000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 62769000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 18292923000 | JPY |
| Net assets | CurrentQuarterInstant | 19265956000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 39718881000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 38430101000 | JPY |
| Net sales | Prior1YTDDuration | 24050061000 | JPY |
| Net sales | CurrentYTDDuration | 25637824000 | JPY |
| Cost of sales | Prior1YTDDuration | 19018873000 | JPY |
| Cost of sales | CurrentYTDDuration | 20074575000 | JPY |
| Gross profit | Prior1YTDDuration | 5031187000 | JPY |
| Gross profit | CurrentYTDDuration | 5563249000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3758209000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4026416000 | JPY |
| Operating income | Prior1YTDDuration | 1272977000 | JPY |
| Operating income | CurrentYTDDuration | 1536833000 | JPY |
| Interest income noi | Prior1YTDDuration | 27732000 | JPY |
| Interest income noi | CurrentYTDDuration | 32737000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5695000 | JPY |
| Dividends income noi | CurrentYTDDuration | 22688000 | JPY |
| Rent income noi | Prior1YTDDuration | 24771000 | JPY |
| Rent income noi | CurrentYTDDuration | 24584000 | JPY |
| Compensation income noi | Prior1YTDDuration | 56326000 | JPY |
| Compensation income noi | CurrentYTDDuration | 540000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 146354000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 50857000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 41896000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 29358000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 24807000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 84287000 | JPY |
| Other noi | Prior1YTDDuration | 62359000 | JPY |
| Other noi | CurrentYTDDuration | 56943000 | JPY |
| Non operating income | Prior1YTDDuration | 389942000 | JPY |
| Non operating income | CurrentYTDDuration | 301997000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 50175000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 49590000 | JPY |
| Commission fee noe | Prior1YTDDuration | 18036000 | JPY |
| Commission fee noe | CurrentYTDDuration | 16485000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 7811000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 8824000 | JPY |
| Other noe | CurrentYTDDuration | 586000 | JPY |
| Non operating expenses | Prior1YTDDuration | 84849000 | JPY |
| Non operating expenses | CurrentYTDDuration | 66663000 | JPY |
| Ordinary income | Prior1YTDDuration | 1578070000 | JPY |
| Ordinary income | CurrentYTDDuration | 1772167000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 15668000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 9712000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |