Quarterly report · Q3
9791.TEDINET S100Q7QV
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥31.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥38.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥39.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥37.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥21.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥151.58 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.92 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.88 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.76 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.62 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥253m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.5bn |
| jpcrp040300-q3r_E04932-000Building Maintenance Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥21.4bn |
| jpcrp040300-q3r_E04932-000Building Maintenance Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04932-000Franchise Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥731m |
| jpcrp040300-q3r_E04932-000Franchise Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥34m |
| jpcrp040300-q3r_E04932-000Hotel Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥292m |
| jpcrp040300-q3r_E04932-000Hotel Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥109m |
| jpcrp040300-q3r_E04932-000Nursing Care Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥680m |
| jpcrp040300-q3r_E04932-000Nursing Care Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥61m |
| jpcrp040300-q3r_E04932-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E04932-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥631m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥234m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥7m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E04932-000Building Maintenance Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥19.9bn |
| jpcrp040300-q3r_E04932-000Building Maintenance Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04932-000Franchise Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥676m |
| jpcrp040300-q3r_E04932-000Franchise Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥61m |
| jpcrp040300-q3r_E04932-000Hotel Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥141m |
| jpcrp040300-q3r_E04932-000Hotel Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥208m |
| jpcrp040300-q3r_E04932-000Nursing Care Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥716m |
| jpcrp040300-q3r_E04932-000Nursing Care Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥52m |
| jpcrp040300-q3r_E04932-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04932-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥538m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥23.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥24.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 4489011000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4450179000 | JPY |
| Noncurrent assets | Prior1YearInstant | 21125744000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 20980985000 | JPY |
| Assets | Prior1YearInstant | 39718881000 | JPY |
| Assets | CurrentQuarterInstant | 38430101000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2147013000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2050988000 | JPY |
| Short term loans payable | Prior1YearInstant | 3200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2370000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2910666000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2839039000 | JPY |
| Income taxes payable | Prior1YearInstant | 584942000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 238919000 | JPY |
| Provision for bonuses | Prior1YearInstant | 360304000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 152204000 | JPY |
| Other cl | Prior1YearInstant | 3023959000 | JPY |
| Other cl | CurrentQuarterInstant | 3271612000 | JPY |
| Current liabilities | Prior1YearInstant | 12226886000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10922763000 | JPY |
| Long term loans payable | Prior1YearInstant | 7303250000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6424088000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 230969000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 234450000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 436894000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 439672000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 102521000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 110763000 | JPY |
| Other ncl | Prior1YearInstant | 1125435000 | JPY |
| Other ncl | CurrentQuarterInstant | 1032406000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9199071000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8241381000 | JPY |
| Liabilities | Prior1YearInstant | 21425957000 | JPY |
| Liabilities | CurrentQuarterInstant | 19164144000 | JPY |
| Capital stock | Prior1YearInstant | 1808800000 | JPY |
| Capital stock | CurrentQuarterInstant | 1808800000 | JPY |
| Capital surplus | Prior1YearInstant | 1692778000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1672968000 | JPY |
| Retained earnings | Prior1YearInstant | 14807390000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15799983000 | JPY |
| Treasury stock | Prior1YearInstant | -78566000 | JPY |
| Treasury stock | CurrentQuarterInstant | -78566000 | JPY |
| Shareholders equity | Prior1YearInstant | 18230402000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19203186000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 151695000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 191088000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -125267000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -164425000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 36092000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 36107000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |