Quarterly report · Q3
9778.TEDINET S100PYCA
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥48m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | ¥65m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥383m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥104m | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥36m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income (owners) | ¥50m | 2021-03-01 → 2021-11-30 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥65m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥136m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.8bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥3.4bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥536m | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥689m | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥110.02 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.46 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥230.91 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.23 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.1 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 50.7% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 693,576 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 277
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 971690000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 971690000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2016061000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2001574000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -516345000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -516694000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3462156000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3447319000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -9565000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -10844000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -9565000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -10844000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3452590000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3436474000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6722657000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6777869000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2391875000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1951249000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 440626000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 392908000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 47717000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 4000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 181000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1133000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 11880000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 8199000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2752000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 24150000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3273000 | JPY |
| Depreciation noe | CurrentYTDDuration_NonConsolidatedMember | 1782000 | JPY |
| Taxes and dues noe | CurrentYTDDuration_NonConsolidatedMember | 1523000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 664000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 7245000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 64623000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 2535000 | JPY |
| Loss on extinguishment of tie in shares el | CurrentYTDDuration_NonConsolidatedMember | 26246000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 28781000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 35841000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 12339000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -41501000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -29162000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 65003000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)九州財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-01-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第65期第3四半期(自 2022年9月1日 至 2022年11月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社昴 | |
| Company name in english cover page | FilingDateInstant | SUBARU CO., LTD. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 西 村 秋 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |