Quarterly report · Q3
9778.TEDINET S100PYCA
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥48m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | ¥65m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥383m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥104m | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥36m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income (owners) | ¥50m | 2021-03-01 → 2021-11-30 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥65m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥136m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.8bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥3.4bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥536m | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥689m | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥110.02 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.46 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥230.91 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.23 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.1 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 50.7% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 693,576 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 277
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 857678000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 932206000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5899219000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6043472000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6722657000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6777869000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 53252000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1371000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 561551000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 556012000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 67878000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 196950000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 121916000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 9671000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 156604000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 276183000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 88032000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 21618000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 32673000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant_NonConsolidatedMember | 33568000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 5263000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 185101000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 146763000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1267010000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1297403000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 886317000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 965968000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 802239000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 857512000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 79396000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 85603000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | Prior1YearInstant_NonConsolidatedMember | 48807000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 87282000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 87282000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 49014000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 47625000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2003056000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2043991000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3270066000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3341395000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 990750000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 990750000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |