Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥6.2bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥5.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥6.2bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥6.2bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥354m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥343m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥438m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥412m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥399m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥412m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥866m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥437m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥412m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥281m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥284m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥285m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥281m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥662m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥285m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥290m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥6.4bnat 2026-03-31Cons.Assets
Total assets¥6.5bnat 2025-03-31Cons.Assets
Total assets¥7.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥6.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥7.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.4bnat 2024-03-31vCons.Net assets
Net assets / equity¥4.1bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥228m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥95m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥659m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥633m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥795m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥204m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥25m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥323m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥401m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥333m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥209m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥270m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥287m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥78m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥264m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥154.222025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.552024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥156.142023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.922022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥363.072021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,704.06at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,520.69at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,412.25at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,235.73at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,095.84at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio77.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE5.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE6.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE7.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE18.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees132at 2026-03-31Cons.Number of employees
Employees136at 2025-03-31Cons.Number of employees
Employees147at 2024-03-31vCons.Number of employees
Employees140at 2023-03-31vCons.Number of employees
Employees145at 2022-03-31vCons.Number of employees
Revenue¥5.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥4.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Operating income¥292m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥283m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥316m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥289m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥349m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥371m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥812m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥314m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥289m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥203m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥177m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥249m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥254m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥638m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥4.9bnat 2026-03-31StandaloneAssets
Total assets¥5.2bnat 2025-03-31StandaloneAssets
Total assets¥6.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥987mat 2026-03-31StandaloneLiabilities
Total liabilities¥1.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.9bnat 2026-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥111.312025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.022024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.362023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.142022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥349.892021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,162.4at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,045.49at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,007.23at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,865.56at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,746.06at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio80.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE5.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE22.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued1,862,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees86at 2026-03-31StandaloneNumber of employees
Employees89at 2025-03-31StandaloneNumber of employees
Employees90at 2024-03-31vStandaloneNumber of employees
Employees88at 2023-03-31vStandaloneNumber of employees
Employees91at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Sales On Lease Business Of Metal Formreportable segmentcapex2025-04-01 → 2026-03-31¥163m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2025-04-01 → 2026-03-31¥140m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2026-03-3165 pure
Sales On Lease Business Of Metal Formreportable segmentrevenue2025-04-01 → 2026-03-31¥1.5bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.5bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2026-03-31¥625m
Sales On Lease Business Of Metal Formreportable segmentsegment profit2025-04-01 → 2026-03-31¥59m
Sales On Productreportable segmentcapex2025-04-01 → 2026-03-31¥31m
Sales On Productreportable segmentdepreciation2025-04-01 → 2026-03-31¥21m
Sales On Productreportable segmentemployeesat 2026-03-3153 pure
Sales On Productreportable segmentrevenue2025-04-01 → 2026-03-31¥4.7bn
Sales On Productreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.7bn
Sales On Productreportable segmentsegment assetsat 2026-03-31¥1.8bn
Sales On Productreportable segmentsegment profit2025-04-01 → 2026-03-31¥294m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥194m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥161m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥354m
Sales On Lease Business Of Metal Formreportable segmentcapex2024-04-01 → 2025-03-31¥84m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2024-04-01 → 2025-03-31¥114m
Sales On Lease Business Of Metal Formreportable segmentrevenue2024-04-01 → 2025-03-31¥1.7bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.7bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2025-03-31¥859m
Sales On Lease Business Of Metal Formreportable segmentsegment profit2024-04-01 → 2025-03-31¥223m
Sales On Productreportable segmentcapex2024-04-01 → 2025-03-31¥24m
Sales On Productreportable segmentdepreciation2024-04-01 → 2025-03-31¥18m
Sales On Productreportable segmentrevenue2024-04-01 → 2025-03-31¥3.9bn
Sales On Productreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.9bn
Sales On Productreportable segmentsegment assetsat 2025-03-31¥1.8bn
Sales On Productreportable segmentsegment profit2024-04-01 → 2025-03-31¥120m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥108m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥132m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥343m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2026-03-3137 pure
Sales On Productreportable segmentemployeesat 2026-03-3140 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,522
ItemContextValueUnit
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.079
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.525
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.502
Total return on share price indexCurrentYearInstant_NonConsolidatedMember2.022
Research and development expenses research and development activitiesCurrentYearDuration102000000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration_jpcrp030000-asr_E00187-000SalesOnLeaseBusinessOfMetalFormReportableSegmentsMember159145000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration_jpcrp030000-asr_E00187-000SalesOnProductReportableSegmentsMember20068000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration179214000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1862254
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1862254
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant1862254
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant1862254
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember3
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember13
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember46
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember11
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember2
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember1160
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember1235
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember1305
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember258
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember7684
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember216
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember15
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember8956
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember18434
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember18854
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0708
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0140
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.4168
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0117
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0008
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.4858
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember312300
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.1678
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember112800
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0606
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember110100
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0592
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember100000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0537
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember75300
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0405
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember72200
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0388
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember61600

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass