Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥6.2bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥5.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥6.2bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥6.2bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥354m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥343m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥438m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥412m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥399m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥412m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥866m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥437m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥412m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥281m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥284m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥285m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥281m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥662m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥285m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥290m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥6.4bnat 2026-03-31Cons.Assets
Total assets¥6.5bnat 2025-03-31Cons.Assets
Total assets¥7.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥6.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥7.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.4bnat 2024-03-31vCons.Net assets
Net assets / equity¥4.1bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥228m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥95m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥659m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥633m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥795m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥204m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥25m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥323m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥401m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥333m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥209m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥270m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥287m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥78m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥264m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥154.222025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.552024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥156.142023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.922022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥363.072021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,704.06at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,520.69at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,412.25at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,235.73at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,095.84at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio77.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE5.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE6.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE7.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE18.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees132at 2026-03-31Cons.Number of employees
Employees136at 2025-03-31Cons.Number of employees
Employees147at 2024-03-31vCons.Number of employees
Employees140at 2023-03-31vCons.Number of employees
Employees145at 2022-03-31vCons.Number of employees
Revenue¥5.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥4.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Operating income¥292m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥283m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥316m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥289m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥349m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥371m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥812m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥314m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥289m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥203m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥177m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥249m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥254m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥638m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥4.9bnat 2026-03-31StandaloneAssets
Total assets¥5.2bnat 2025-03-31StandaloneAssets
Total assets¥6.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥987mat 2026-03-31StandaloneLiabilities
Total liabilities¥1.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.9bnat 2026-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥111.312025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.022024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.362023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.142022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥349.892021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,162.4at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,045.49at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,007.23at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,865.56at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,746.06at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio80.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE5.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE22.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued1,862,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees86at 2026-03-31StandaloneNumber of employees
Employees89at 2025-03-31StandaloneNumber of employees
Employees90at 2024-03-31vStandaloneNumber of employees
Employees88at 2023-03-31vStandaloneNumber of employees
Employees91at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Sales On Lease Business Of Metal Formreportable segmentcapex2025-04-01 → 2026-03-31¥163m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2025-04-01 → 2026-03-31¥140m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2026-03-3165 pure
Sales On Lease Business Of Metal Formreportable segmentrevenue2025-04-01 → 2026-03-31¥1.5bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.5bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2026-03-31¥625m
Sales On Lease Business Of Metal Formreportable segmentsegment profit2025-04-01 → 2026-03-31¥59m
Sales On Productreportable segmentcapex2025-04-01 → 2026-03-31¥31m
Sales On Productreportable segmentdepreciation2025-04-01 → 2026-03-31¥21m
Sales On Productreportable segmentemployeesat 2026-03-3153 pure
Sales On Productreportable segmentrevenue2025-04-01 → 2026-03-31¥4.7bn
Sales On Productreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.7bn
Sales On Productreportable segmentsegment assetsat 2026-03-31¥1.8bn
Sales On Productreportable segmentsegment profit2025-04-01 → 2026-03-31¥294m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥194m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥161m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥354m
Sales On Lease Business Of Metal Formreportable segmentcapex2024-04-01 → 2025-03-31¥84m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2024-04-01 → 2025-03-31¥114m
Sales On Lease Business Of Metal Formreportable segmentrevenue2024-04-01 → 2025-03-31¥1.7bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.7bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2025-03-31¥859m
Sales On Lease Business Of Metal Formreportable segmentsegment profit2024-04-01 → 2025-03-31¥223m
Sales On Productreportable segmentcapex2024-04-01 → 2025-03-31¥24m
Sales On Productreportable segmentdepreciation2024-04-01 → 2025-03-31¥18m
Sales On Productreportable segmentrevenue2024-04-01 → 2025-03-31¥3.9bn
Sales On Productreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.9bn
Sales On Productreportable segmentsegment assetsat 2025-03-31¥1.8bn
Sales On Productreportable segmentsegment profit2024-04-01 → 2025-03-31¥120m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥108m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥132m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥343m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2026-03-3137 pure
Sales On Productreportable segmentemployeesat 2026-03-3140 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,522
ItemContextValueUnit
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember30.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember30.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember30.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember30.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember349.89
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember139.14
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember136.36
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember97.02
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember111.31
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.516
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.588
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.615
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.712
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.800
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.220
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.077
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.070
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.048
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.053
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember4.7
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember9.6
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember11.7
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember14.2
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember18.2
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.086
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.216
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.220
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.309
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.270
Number of employeesPrior4YearInstant_NonConsolidatedMember91
Number of employeesPrior3YearInstant_NonConsolidatedMember88
Number of employeesPrior2YearInstant_NonConsolidatedMember90
Number of employeesPrior1YearInstant_NonConsolidatedMember89
Number of employeesCurrentYearInstant_NonConsolidatedMember86
Total shareholder returnPrior4YearInstant_NonConsolidatedMember0.759
Total shareholder returnPrior3YearInstant_NonConsolidatedMember0.634
Total shareholder returnPrior2YearInstant_NonConsolidatedMember0.768
Total shareholder returnPrior1YearInstant_NonConsolidatedMember0.680
Total shareholder returnCurrentYearInstant_NonConsolidatedMember0.990
Total return on share price indexPrior4YearInstant_NonConsolidatedMember1.020

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass