Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥5.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥6.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥6.2bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥8.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥343m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥293m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥412m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥399m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥412m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥866m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥412m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥399m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥284m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥285m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥281m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥662m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥290m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥285m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥6.5bnat 2025-03-31Cons.Assets
Total assets¥7.2bnat 2024-03-31Cons.Assets
Total assets¥6.9bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥7.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥7.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2023-03-31dCons.Net assets
Net assets / equity¥3.8bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.2bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥95m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥659m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥633m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥795m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥25m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥323m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥401m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥333m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥131m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥270m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥287m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥78m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥264m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥771m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥155.552024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥156.142023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.922022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥363.072021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥555.972020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,520.69at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,412.25at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,235.73at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,095.84at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,773.02at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio70.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE18.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE37.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees136at 2025-03-31Cons.Number of employees
Employees147at 2024-03-31Cons.Number of employees
Employees140at 2023-03-31dCons.Number of employees
Employees145at 2022-03-31dCons.Number of employees
Employees149at 2021-03-31dCons.Number of employees
Revenue¥4.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Operating income¥283m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥253m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥289m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥349m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥371m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥812m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥730m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥289m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥349m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥177m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥249m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥254m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥638m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥547m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.2bnat 2025-03-31StandaloneAssets
Total assets¥6.0bnat 2024-03-31StandaloneAssets
Total assets¥5.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥3.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥97.022024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.362023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.142022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥349.892021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥299.642020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,045.49at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,007.23at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,865.56at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,746.06at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,435.85at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE23.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,862,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees89at 2025-03-31StandaloneNumber of employees
Employees90at 2024-03-31StandaloneNumber of employees
Employees88at 2023-03-31dStandaloneNumber of employees
Employees91at 2022-03-31dStandaloneNumber of employees
Employees93at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Sales On Lease Business Of Metal Formreportable segmentcapex2024-04-01 → 2025-03-31¥84m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2024-04-01 → 2025-03-31¥114m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2025-03-3166 pure
Sales On Lease Business Of Metal Formreportable segmentrevenue2024-04-01 → 2025-03-31¥1.7bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.7bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2025-03-31¥859m
Sales On Lease Business Of Metal Formreportable segmentsegment profit2024-04-01 → 2025-03-31¥223m
Sales On Productreportable segmentcapex2024-04-01 → 2025-03-31¥24m
Sales On Productreportable segmentdepreciation2024-04-01 → 2025-03-31¥18m
Sales On Productreportable segmentemployeesat 2025-03-3155 pure
Sales On Productreportable segmentrevenue2024-04-01 → 2025-03-31¥3.9bn
Sales On Productreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.9bn
Sales On Productreportable segmentsegment assetsat 2025-03-31¥1.8bn
Sales On Productreportable segmentsegment profit2024-04-01 → 2025-03-31¥120m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥108m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥132m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥343m
Sales On Lease Business Of Metal Formreportable segmentcapex2023-04-01 → 2024-03-31¥17m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2023-04-01 → 2024-03-31¥167m
Sales On Lease Business Of Metal Formreportable segmentrevenue2023-04-01 → 2024-03-31¥2.0bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.0bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2024-03-31¥1.1bn
Sales On Lease Business Of Metal Formreportable segmentsegment profit2023-04-01 → 2024-03-31¥273m
Sales On Productreportable segmentcapex2023-04-01 → 2024-03-31¥21m
Sales On Productreportable segmentdepreciation2023-04-01 → 2024-03-31¥21m
Sales On Productreportable segmentrevenue2023-04-01 → 2024-03-31¥4.2bn
Sales On Productreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.2bn
Sales On Productreportable segmentsegment assetsat 2024-03-31¥2.1bn
Sales On Productreportable segmentsegment profit2023-04-01 → 2024-03-31¥20m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥38m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥187m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥293m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2025-03-3139 pure
Sales On Productreportable segmentemployeesat 2025-03-3141 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,488
ItemContextValueUnit
Retained earningsPrior1YearInstant2674116000JPY
Retained earningsCurrentYearInstant2901757000JPY
Treasury stockPrior1YearInstant-65381000JPY
Treasury stockCurrentYearInstant-66310000JPY
Shareholders equityPrior1YearInstant4154853000JPY
Shareholders equityCurrentYearInstant4381566000JPY
Valuation difference on available for sale securitiesPrior1YearInstant242193000JPY
Valuation difference on available for sale securitiesCurrentYearInstant211484000JPY
Valuation and translation adjustmentsPrior1YearInstant242193000JPY
Valuation and translation adjustmentsCurrentYearInstant211484000JPY
Non controlling interestsPrior1YearInstant258000JPY
Non controlling interestsCurrentYearInstant6655000JPY
Net assetsPrior1YearInstant4397306000JPY
Net assetsCurrentYearInstant4599706000JPY
Liabilities and net assetsPrior1YearInstant7198659000JPY
Liabilities and net assetsCurrentYearInstant6533779000JPY
Net salesPrior1YearDuration6192522000JPY
Net salesCurrentYearDuration5515740000JPY
Cost of salesPrior1YearDuration4503544000JPY
Cost of salesCurrentYearDuration3814785000JPY
Gross profitPrior1YearDuration1688978000JPY
Gross profitCurrentYearDuration1700954000JPY
Selling general and administrative expensesPrior1YearDuration1395974000JPY
Selling general and administrative expensesCurrentYearDuration1357716000JPY
Operating incomePrior1YearDuration293003000JPY
Operating incomeCurrentYearDuration343238000JPY
Interest income noiPrior1YearDuration2063000JPY
Interest income noiCurrentYearDuration1830000JPY
Dividends income noiPrior1YearDuration28052000JPY
Dividends income noiCurrentYearDuration28868000JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration-JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration3257000JPY
Gain on disposal of inventories noiPrior1YearDuration15961000JPY
Gain on disposal of inventories noiCurrentYearDuration5107000JPY
Foreign exchange gains noiPrior1YearDuration9777000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Insurance premiums refunded cancellation noiPrior1YearDuration17172000JPY
Insurance premiums refunded cancellation noiCurrentYearDuration5612000JPY
Insurance fee noiPrior1YearDuration-JPY
Insurance fee noiCurrentYearDuration5000000JPY
Fiduciary obligation fee noiPrior1YearDuration224371000JPY
Fiduciary obligation fee noiCurrentYearDuration193967000JPY
Miscellaneous income noiPrior1YearDuration765000JPY
Miscellaneous income noiCurrentYearDuration406000JPY
Other noiPrior1YearDuration1658000JPY
Other noiCurrentYearDuration7365000JPY
Non operating incomePrior1YearDuration299822000JPY
Non operating incomeCurrentYearDuration251416000JPY
Interest expenses noePrior1YearDuration5237000JPY
Interest expenses noeCurrentYearDuration3581000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass