Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥5.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥6.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥6.2bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥8.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥343m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥293m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥412m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥399m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥412m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥866m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥412m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥399m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥284m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥285m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥281m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥662m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥290m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥285m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥6.5bnat 2025-03-31Cons.Assets
Total assets¥7.2bnat 2024-03-31Cons.Assets
Total assets¥6.9bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥7.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥7.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2023-03-31dCons.Net assets
Net assets / equity¥3.8bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.2bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥95m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥659m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥633m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥795m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥25m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥323m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥401m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥333m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥131m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥270m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥287m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥78m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥264m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥771m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥155.552024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥156.142023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.922022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥363.072021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥555.972020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,520.69at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,412.25at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,235.73at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,095.84at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,773.02at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio70.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE18.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE37.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees136at 2025-03-31Cons.Number of employees
Employees147at 2024-03-31Cons.Number of employees
Employees140at 2023-03-31dCons.Number of employees
Employees145at 2022-03-31dCons.Number of employees
Employees149at 2021-03-31dCons.Number of employees
Revenue¥4.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Operating income¥283m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥253m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥289m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥349m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥371m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥812m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥730m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥289m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥349m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥177m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥249m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥254m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥638m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥547m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.2bnat 2025-03-31StandaloneAssets
Total assets¥6.0bnat 2024-03-31StandaloneAssets
Total assets¥5.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥3.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥97.022024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.362023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.142022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥349.892021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥299.642020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,045.49at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,007.23at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,865.56at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,746.06at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,435.85at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE23.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,862,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees89at 2025-03-31StandaloneNumber of employees
Employees90at 2024-03-31StandaloneNumber of employees
Employees88at 2023-03-31dStandaloneNumber of employees
Employees91at 2022-03-31dStandaloneNumber of employees
Employees93at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Sales On Lease Business Of Metal Formreportable segmentcapex2024-04-01 → 2025-03-31¥84m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2024-04-01 → 2025-03-31¥114m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2025-03-3166 pure
Sales On Lease Business Of Metal Formreportable segmentrevenue2024-04-01 → 2025-03-31¥1.7bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.7bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2025-03-31¥859m
Sales On Lease Business Of Metal Formreportable segmentsegment profit2024-04-01 → 2025-03-31¥223m
Sales On Productreportable segmentcapex2024-04-01 → 2025-03-31¥24m
Sales On Productreportable segmentdepreciation2024-04-01 → 2025-03-31¥18m
Sales On Productreportable segmentemployeesat 2025-03-3155 pure
Sales On Productreportable segmentrevenue2024-04-01 → 2025-03-31¥3.9bn
Sales On Productreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.9bn
Sales On Productreportable segmentsegment assetsat 2025-03-31¥1.8bn
Sales On Productreportable segmentsegment profit2024-04-01 → 2025-03-31¥120m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥108m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥132m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥343m
Sales On Lease Business Of Metal Formreportable segmentcapex2023-04-01 → 2024-03-31¥17m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2023-04-01 → 2024-03-31¥167m
Sales On Lease Business Of Metal Formreportable segmentrevenue2023-04-01 → 2024-03-31¥2.0bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.0bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2024-03-31¥1.1bn
Sales On Lease Business Of Metal Formreportable segmentsegment profit2023-04-01 → 2024-03-31¥273m
Sales On Productreportable segmentcapex2023-04-01 → 2024-03-31¥21m
Sales On Productreportable segmentdepreciation2023-04-01 → 2024-03-31¥21m
Sales On Productreportable segmentrevenue2023-04-01 → 2024-03-31¥4.2bn
Sales On Productreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.2bn
Sales On Productreportable segmentsegment assetsat 2024-03-31¥2.1bn
Sales On Productreportable segmentsegment profit2023-04-01 → 2024-03-31¥20m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥38m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥187m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥293m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2025-03-3139 pure
Sales On Productreportable segmentemployeesat 2025-03-3141 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,488
ItemContextValueUnit
Insurance fundsPrior1YearInstant493039000JPY
Insurance fundsCurrentYearInstant494849000JPY
Deferred tax assetsPrior1YearInstant-JPY
Deferred tax assetsCurrentYearInstant797000JPY
Other ioaPrior1YearInstant230189000JPY
Other ioaCurrentYearInstant204232000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-140530000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-140733000JPY
Investments and other assetsPrior1YearInstant1582267000JPY
Investments and other assetsCurrentYearInstant1539327000JPY
Noncurrent assetsPrior1YearInstant1869908000JPY
Noncurrent assetsCurrentYearInstant1802217000JPY
AssetsPrior1YearInstant7198659000JPY
AssetsCurrentYearInstant6533779000JPY
Notes and accounts payable tradePrior1YearInstant1666384000JPY
Notes and accounts payable tradeCurrentYearInstant965886000JPY
Current portion of long term loans payablePrior1YearInstant176000000JPY
Current portion of long term loans payableCurrentYearInstant126000000JPY
Accounts payable otherPrior1YearInstant180474000JPY
Accounts payable otherCurrentYearInstant182104000JPY
Lease obligations clPrior1YearInstant54977000JPY
Lease obligations clCurrentYearInstant53827000JPY
Income taxes payablePrior1YearInstant68084000JPY
Income taxes payableCurrentYearInstant79831000JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentYearInstant12430000JPY
Other clPrior1YearInstant114706000JPY
Other clCurrentYearInstant140649000JPY
Current liabilitiesPrior1YearInstant2260627000JPY
Current liabilitiesCurrentYearInstant1560729000JPY
Long term loans payablePrior1YearInstant218500000JPY
Long term loans payableCurrentYearInstant92500000JPY
Lease obligations nclPrior1YearInstant63979000JPY
Lease obligations nclCurrentYearInstant51352000JPY
Deferred tax liabilitiesPrior1YearInstant97772000JPY
Deferred tax liabilitiesCurrentYearInstant108774000JPY
Net defined benefit liabilityPrior1YearInstant122206000JPY
Net defined benefit liabilityCurrentYearInstant88413000JPY
Provision for share based remuneration nclPrior1YearInstant-JPY
Provision for share based remuneration nclCurrentYearInstant5444000JPY
Other nclPrior1YearInstant38266000JPY
Other nclCurrentYearInstant26858000JPY
Noncurrent liabilitiesPrior1YearInstant540725000JPY
Noncurrent liabilitiesCurrentYearInstant373343000JPY
LiabilitiesPrior1YearInstant2801352000JPY
LiabilitiesCurrentYearInstant1934073000JPY
Capital stockPrior1YearInstant1004427000JPY
Capital stockCurrentYearInstant1004427000JPY
Capital surplusPrior1YearInstant541691000JPY
Capital surplusCurrentYearInstant541691000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass