Quarterly report · Q1
9749.TEDINET S100TFNV
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥78.4bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥298.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥75.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥6.1bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥5.9bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.8bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥19.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.2bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.7bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.8bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥4.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥257.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥257.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥242.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥128.7bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥128.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥129.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥128.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥154.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥35.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥35.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.8bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.1bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.9bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥16.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥118m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥7.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥9.5bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥387m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥106.96 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.48 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.97 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥106.62 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥188.11 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.91 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥304m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥240m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥465m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥465m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥0 |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥863m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥725m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥138m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥266m |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥74.1bn |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥74.1bn |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥22m |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥5.6bn |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥75.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥74.8bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥160m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥78.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥78.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥465m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥6.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥3.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥221m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥252m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥390m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥390m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥890m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥750m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥140m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥223m |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥71.1bn |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥71.1bn |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥27m |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥5.4bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥72.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥71.9bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥168m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥76.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥75.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥390m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥5.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 553
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents | Prior1YearInstant | 34785000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 30153000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 35133000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04810-000SIBusinessReportableSegmentsMember | 71104000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04810-000FacilityBusinessReportableSegmentsMember | 750000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 71854000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3776000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 75631000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 75631000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04810-000SIBusinessReportableSegmentsMember | 27000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04810-000FacilityBusinessReportableSegmentsMember | 140000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 168000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 221000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 390000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -390000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04810-000SIBusinessReportableSegmentsMember | 71131000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04810-000FacilityBusinessReportableSegmentsMember | 890000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 72022000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3998000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 76021000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -390000000 | JPY |
| Net sales | Prior1YTDDuration | 75631000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04810-000SIBusinessReportableSegmentsMember | 5379000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04810-000FacilityBusinessReportableSegmentsMember | 223000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 5603000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 252000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5856000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -0 | JPY |
| Operating income | Prior1YTDDuration | 5855000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04810-000SIBusinessReportableSegmentsMember | 74092000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04810-000FacilityBusinessReportableSegmentsMember | 725000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 74818000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3613000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 78431000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 78431000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04810-000SIBusinessReportableSegmentsMember | 22000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04810-000FacilityBusinessReportableSegmentsMember | 138000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 160000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 304000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 465000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -465000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E04810-000SIBusinessReportableSegmentsMember | 74115000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E04810-000FacilityBusinessReportableSegmentsMember | 863000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 74978000000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3917000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 78896000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |