Quarterly report · Q1
9749.TEDINET S100TFNV
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥78.4bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥298.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥75.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥6.1bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥5.9bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.8bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥19.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.2bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.7bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.8bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥4.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥257.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥257.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥242.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥128.7bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥128.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥129.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥128.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥154.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥35.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥35.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.8bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.1bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.9bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥16.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥118m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥7.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥9.5bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥387m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥106.96 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.48 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.97 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥106.62 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥188.11 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.91 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥304m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥240m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥465m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥465m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥0 |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥863m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥725m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥138m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥266m |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥74.1bn |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥74.1bn |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥22m |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥5.6bn |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥75.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥74.8bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥160m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥78.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥78.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥465m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥6.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥3.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥221m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥252m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥390m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥390m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥890m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥750m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥140m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥223m |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥71.1bn |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥71.1bn |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥27m |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥5.4bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥72.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥71.9bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥168m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥76.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥75.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥390m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥5.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 553
| Item | Context | Value | Unit |
|---|---|---|---|
| Payment of non operating commission fee ope cf | CurrentYTDDuration | -280000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -118000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 1911000000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -626000000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -353000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 835000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 1062000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -1955000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -829000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 975000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 6194000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -629000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -644000000 | JPY |
| Purchase of short term investment securities inv cf | Prior1YTDDuration | -2300000000 | JPY |
| Purchase of short term investment securities inv cf | CurrentYTDDuration | － | JPY |
| Proceeds from sales of short term investment securities inv cf | Prior1YTDDuration | 800000000 | JPY |
| Proceeds from sales of short term investment securities inv cf | CurrentYTDDuration | 2200000000 | JPY |
| Payments for sales of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | -14000000 | JPY |
| Payments for sales of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | － | JPY |
| Other net inv cf | Prior1YTDDuration | 448000000 | JPY |
| Other net inv cf | CurrentYTDDuration | 22000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -2467000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | 7652000000 | JPY |
| Increase in short term loans payable fin cf | Prior1YTDDuration | 6617000000 | JPY |
| Increase in short term loans payable fin cf | CurrentYTDDuration | 6050000000 | JPY |
| Decrease in short term loans payable fin cf | Prior1YTDDuration | -4050000000 | JPY |
| Decrease in short term loans payable fin cf | CurrentYTDDuration | -10670000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -5212000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -106000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -2000000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -1000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -2293000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -2030000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -514000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -45000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YTDDuration | -12000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYTDDuration | -5000000 | JPY |
| Net increase decrease in commercial papers fin cf | Prior1YTDDuration | 5000000000 | JPY |
| Net increase decrease in commercial papers fin cf | CurrentYTDDuration | -3000000000 | JPY |
| Proceeds from exercise of stock option fin cf | Prior1YTDDuration | 80000000 | JPY |
| Proceeds from exercise of stock option fin cf | CurrentYTDDuration | 356000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -0 | JPY |
| Other net fin cf | CurrentYTDDuration | -1000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -387000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -9456000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 40000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 240000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -2933000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 347000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 33086000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |