Quarterly report · Q1
9740.TEDINET S100U1O0
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.5bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥68.0bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.7bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.5bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥880m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥930m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥964m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥62.6bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥64.4bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥62.9bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.0bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥24.7bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥40.6bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥39.8bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥38.0bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.1bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.3bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥60.33 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥368.77 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.72 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.8% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥134m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥134m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | ¥398,000 |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥600m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥486m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥114m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥107m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥17.0bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥17.0bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥20m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥17.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥147m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥147m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥249,000 |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥575m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥434m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥141m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥87m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥17.3bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥17.3bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥6m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥17.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥147m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | Prior1YearInstant | 995398000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1031434000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 391075000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 523797000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 58995000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 63180000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 378143000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 353084000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 295108000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 356674000 | JPY |
| Other ncl | Prior1YearInstant | 532380000 | JPY |
| Other ncl | CurrentQuarterInstant | 539026000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3400314000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3400611000 | JPY |
| Liabilities | Prior1YearInstant | 24669489000 | JPY |
| Liabilities | CurrentQuarterInstant | 22046033000 | JPY |
| Capital stock | Prior1YearInstant | 2924000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2924000000 | JPY |
| Capital surplus | Prior1YearInstant | 2998458000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2998458000 | JPY |
| Retained earnings | Prior1YearInstant | 29214200000 | JPY |
| Retained earnings | CurrentQuarterInstant | 29657498000 | JPY |
| Treasury stock | Prior1YearInstant | -335795000 | JPY |
| Treasury stock | CurrentQuarterInstant | -356674000 | JPY |
| Shareholders equity | Prior1YearInstant | 34800863000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 35223282000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1833828000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2218497000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 649886000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 618433000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2483714000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2836930000 | JPY |
| Non controlling interests | Prior1YearInstant | 2489406000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2529744000 | JPY |
| Net assets | Prior1YearInstant | 39773985000 | JPY |
| Net assets | CurrentQuarterInstant | 40589957000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 64443475000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 62635990000 | JPY |
| Net sales | Prior1YTDDuration | 17731478000 | JPY |
| Net sales | CurrentYTDDuration | 17481205000 | JPY |
| Cost of sales | Prior1YTDDuration | 13420655000 | JPY |
| Cost of sales | CurrentYTDDuration | 13282946000 | JPY |
| Gross profit | Prior1YTDDuration | 4310823000 | JPY |
| Gross profit | CurrentYTDDuration | 4198259000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 959090000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 944832000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 186284000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 186289000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 15953000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 5176000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |