Quarterly report · Q1
9740.TEDINET S100U1O0
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.5bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥68.0bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.7bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.5bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥880m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥930m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥964m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥62.6bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥64.4bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥62.9bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.0bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥24.7bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥40.6bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥39.8bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥38.0bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.1bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.3bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥60.33 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥368.77 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.72 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.8% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥134m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥134m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | ¥398,000 |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥600m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥486m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥114m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥107m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥17.0bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥17.0bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥20m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥17.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥147m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥147m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥249,000 |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥575m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥434m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥141m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥87m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥17.3bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥17.3bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥6m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥17.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥147m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 13786041000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 14060007000 | JPY |
| Intangible assets | Prior1YearInstant | 1728799000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1697913000 | JPY |
| Investment securities | Prior1YearInstant | 4138953000 | JPY |
| Investment securities | CurrentQuarterInstant | 4699189000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1750579000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1750898000 | JPY |
| Deferred tax assets | Prior1YearInstant | 198924000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 276374000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1962147000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1983853000 | JPY |
| Other ioa | Prior1YearInstant | 413860000 | JPY |
| Other ioa | CurrentQuarterInstant | 414323000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -143266000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -143076000 | JPY |
| Investments and other assets | Prior1YearInstant | 8321199000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8981562000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23836040000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 24739483000 | JPY |
| Assets | Prior1YearInstant | 64443475000 | JPY |
| Assets | CurrentQuarterInstant | 62635990000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2321517000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2148348000 | JPY |
| Short term loans payable | Prior1YearInstant | 2252197000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2260649000 | JPY |
| Current portion of bonds | Prior1YearInstant | 100000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 100000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 656961000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 676124000 | JPY |
| Accrued expenses | Prior1YearInstant | 2521985000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 2730553000 | JPY |
| Income taxes payable | Prior1YearInstant | 3760621000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 642629000 | JPY |
| Advances received security operation cl | Prior1YearInstant | 595010000 | JPY |
| Advances received security operation cl | CurrentQuarterInstant | 646016000 | JPY |
| Deposits received | Prior1YearInstant | 5541246000 | JPY |
| Deposits received | CurrentQuarterInstant | 5330237000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1398353000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2200383000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 78733000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 72430000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 15400000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 15400000 | JPY |
| Other cl | Prior1YearInstant | 2027148000 | JPY |
| Other cl | CurrentQuarterInstant | 1822648000 | JPY |
| Current liabilities | Prior1YearInstant | 21269175000 | JPY |
| Current liabilities | CurrentQuarterInstant | 18645421000 | JPY |
| Long term loans payable | Prior1YearInstant | 749212000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 533413000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |