Quarterly report · Q1
9740.TEDINET S100RE2W
Period2023-03-01 → 2023-05-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.7bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥64.8bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.3bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.4bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥930m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥667m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥724m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥62.9bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥61.6bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥59.2bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.9bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥24.3bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥38.0bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥37.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥33.8bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.2bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.6bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥63.72 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.25 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.72 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.6% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥147m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥147m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥249,000 |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥575m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥434m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥141m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥87m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥17.3bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥17.3bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥6m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥17.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥147m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥122m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥122m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥238,000 |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥537m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥420m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥117m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥109m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥15.8bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥15.8bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥5m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥997m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥122m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | Prior1YearInstant | 1233527000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1163075000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2931295000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2796276000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 69525000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 74520000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 368895000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 353769000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 235595000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 236190000 | JPY |
| Other ncl | Prior1YearInstant | 334557000 | JPY |
| Other ncl | CurrentQuarterInstant | 391507000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6910951000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6522613000 | JPY |
| Liabilities | Prior1YearInstant | 24262172000 | JPY |
| Liabilities | CurrentQuarterInstant | 24862013000 | JPY |
| Capital stock | Prior1YearInstant | 2924000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2924000000 | JPY |
| Capital surplus | Prior1YearInstant | 2995595000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2997298000 | JPY |
| Retained earnings | Prior1YearInstant | 24636973000 | JPY |
| Retained earnings | CurrentQuarterInstant | 25200965000 | JPY |
| Treasury stock | Prior1YearInstant | -363087000 | JPY |
| Treasury stock | CurrentQuarterInstant | -383702000 | JPY |
| Shareholders equity | Prior1YearInstant | 30193482000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 30738560000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4515957000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4621231000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 266694000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 247075000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4782652000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4868307000 | JPY |
| Non controlling interests | Prior1YearInstant | 2380599000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2386421000 | JPY |
| Net assets | Prior1YearInstant | 37356734000 | JPY |
| Net assets | CurrentQuarterInstant | 37993289000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 61618906000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 62855303000 | JPY |
| Net sales | Prior1YTDDuration | 16254858000 | JPY |
| Net sales | CurrentYTDDuration | 17731478000 | JPY |
| Cost of sales | Prior1YTDDuration | 12623112000 | JPY |
| Cost of sales | CurrentYTDDuration | 13420655000 | JPY |
| Gross profit | Prior1YTDDuration | 3631746000 | JPY |
| Gross profit | CurrentYTDDuration | 4310823000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 886336000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 959090000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 188736000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 186284000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 15299000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 15953000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |