Quarterly report · Q1
9740.TEDINET S100RE2W
Period2023-03-01 → 2023-05-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.7bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥64.8bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.3bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.4bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥930m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥667m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥724m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥62.9bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥61.6bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥59.2bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.9bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥24.3bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥38.0bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥37.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥33.8bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.2bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.6bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥63.72 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.25 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.72 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.6% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥147m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥147m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥249,000 |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥575m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥434m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥141m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥87m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥17.3bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥17.3bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥6m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥17.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥147m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥122m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥122m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥238,000 |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥537m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥420m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥117m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥109m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥15.8bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥15.8bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥5m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥997m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥122m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 13804551000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 14170159000 | JPY |
| Intangible assets | Prior1YearInstant | 1249838000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1315983000 | JPY |
| Investment securities | Prior1YearInstant | 12479630000 | JPY |
| Investment securities | CurrentQuarterInstant | 12630764000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1023654000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 945575000 | JPY |
| Deferred tax assets | Prior1YearInstant | 178719000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 260173000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1250371000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1268374000 | JPY |
| Other ioa | Prior1YearInstant | 253160000 | JPY |
| Other ioa | CurrentQuarterInstant | 451504000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -32949000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -39133000 | JPY |
| Investments and other assets | Prior1YearInstant | 15152587000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 15517258000 | JPY |
| Noncurrent assets | Prior1YearInstant | 30206976000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 31003402000 | JPY |
| Assets | Prior1YearInstant | 61618906000 | JPY |
| Assets | CurrentQuarterInstant | 62855303000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2119891000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2107637000 | JPY |
| Short term loans payable | Prior1YearInstant | 2299147000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2361190000 | JPY |
| Lease obligations cl | Prior1YearInstant | 655346000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 656162000 | JPY |
| Accrued expenses | Prior1YearInstant | 2448600000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 2566705000 | JPY |
| Income taxes payable | Prior1YearInstant | 851442000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 835907000 | JPY |
| Advances received security operation cl | Prior1YearInstant | 544239000 | JPY |
| Advances received security operation cl | CurrentQuarterInstant | 615304000 | JPY |
| Deposits received | Prior1YearInstant | 5492720000 | JPY |
| Deposits received | CurrentQuarterInstant | 5082454000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1293584000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2122466000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 65100000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 70283000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 39391000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 45771000 | JPY |
| Other cl | Prior1YearInstant | 1541757000 | JPY |
| Other cl | CurrentQuarterInstant | 1875518000 | JPY |
| Current liabilities | Prior1YearInstant | 17351221000 | JPY |
| Current liabilities | CurrentQuarterInstant | 18339400000 | JPY |
| Bonds payable | Prior1YearInstant | 100000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 100000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1637554000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1407275000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |