Quarterly report · Q1
9722.TEDINET S100TD5F
Period2024-01-01 → 2024-03-31
Filed2024-05-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.0bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥64.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥53m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥54m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥662m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥653m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥650m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥96.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥93.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥95.2bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥68.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥67.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥131.1 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥677.03 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.5 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥927m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥312m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥614m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥633m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥633m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q1r_E04560-000Luxury And Banquetreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥4.0bn |
| jpcrp040300-q1r_E04560-000Luxury And Banquetreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥4.0bn |
| jpcrp040300-q1r_E04560-000Luxury And Banquetreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥10m |
| jpcrp040300-q1r_E04560-000Luxury And Banquetreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥48m |
| jpcrp040300-q1r_E04560-000Resortreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E04560-000Resortreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E04560-000Resortreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥0 |
| jpcrp040300-q1r_E04560-000Resortreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥105m |
| jpcrp040300-q1r_E04560-000WHGreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥10.2bn |
| jpcrp040300-q1r_E04560-000WHGreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥10.2bn |
| jpcrp040300-q1r_E04560-000WHGreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥7m |
| jpcrp040300-q1r_E04560-000WHGreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥16.7bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥16.7bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥18m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥633m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥506m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥549m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥130m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥564m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥564m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E04560-000Luxury And Banquetreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E04560-000Luxury And Banquetreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E04560-000Luxury And Banquetreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q1r_E04560-000Luxury And Banquetreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥36m |
| jpcrp040300-q1r_E04560-000Resortreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E04560-000Resortreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E04560-000Resortreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q1r_E04560-000Resortreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥69m |
| jpcrp040300-q1r_E04560-000WHGreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.4bn |
| jpcrp040300-q1r_E04560-000WHGreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.4bn |
| jpcrp040300-q1r_E04560-000WHGreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q1r_E04560-000WHGreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥286m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥12.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥12.7bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥15m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥180m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥13.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥564m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥49m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)東陽監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)辻 村 茂 樹 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)早 﨑 信 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)池 田 宏 章 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 13163000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 16985000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 64547000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 54000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 2177000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 7081000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 653000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 1669000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 8114000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 847000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 1921000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 9143000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 22877000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 27495000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 25974000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 95205000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 96317000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 93496000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 54.50 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 131.10 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 677.03 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.240 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.285 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.278 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_jpcrp040300-q1r_E04560-000ASharesSharesWithNoVotingRightsMember | 100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 222300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 11947000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 119470 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 38124 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 12207524 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 119470 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 222300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 222300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0182 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 222300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 222300 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |