Quarterly report · Q1
9722.TEDINET S100TD5F
Period2024-01-01 → 2024-03-31
Filed2024-05-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.0bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥64.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥53m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥54m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥662m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥653m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥650m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥96.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥93.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥95.2bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥68.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥67.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥131.1 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥677.03 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.5 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥927m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥312m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥614m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥633m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥633m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q1r_E04560-000Luxury And Banquetreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥4.0bn |
| jpcrp040300-q1r_E04560-000Luxury And Banquetreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥4.0bn |
| jpcrp040300-q1r_E04560-000Luxury And Banquetreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥10m |
| jpcrp040300-q1r_E04560-000Luxury And Banquetreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥48m |
| jpcrp040300-q1r_E04560-000Resortreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E04560-000Resortreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E04560-000Resortreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥0 |
| jpcrp040300-q1r_E04560-000Resortreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥105m |
| jpcrp040300-q1r_E04560-000WHGreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥10.2bn |
| jpcrp040300-q1r_E04560-000WHGreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥10.2bn |
| jpcrp040300-q1r_E04560-000WHGreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥7m |
| jpcrp040300-q1r_E04560-000WHGreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥16.7bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥16.7bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥18m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥633m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥506m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥549m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥130m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥564m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥564m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E04560-000Luxury And Banquetreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E04560-000Luxury And Banquetreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E04560-000Luxury And Banquetreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q1r_E04560-000Luxury And Banquetreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥36m |
| jpcrp040300-q1r_E04560-000Resortreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E04560-000Resortreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E04560-000Resortreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q1r_E04560-000Resortreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥69m |
| jpcrp040300-q1r_E04560-000WHGreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.4bn |
| jpcrp040300-q1r_E04560-000WHGreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.4bn |
| jpcrp040300-q1r_E04560-000WHGreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q1r_E04560-000WHGreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥286m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥12.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥12.7bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥15m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥180m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥13.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥564m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥49m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0182 | |
| Cash and deposits | Prior1YearInstant | 13705000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 16061000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 5155000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 5565000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 58000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 54000000 | JPY |
| Work in process | Prior1YearInstant | 31000000 | JPY |
| Work in process | CurrentQuarterInstant | 9000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 432000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 329000000 | JPY |
| Other ca | Prior1YearInstant | 1915000000 | JPY |
| Other ca | CurrentQuarterInstant | 2296000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5000000 | JPY |
| Current assets | Prior1YearInstant | 21293000000 | JPY |
| Current assets | CurrentQuarterInstant | 24310000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 37930000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 37463000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 2754000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 2733000000 | JPY |
| Land | Prior1YearInstant | 6309000000 | JPY |
| Land | CurrentQuarterInstant | 6327000000 | JPY |
| Construction in progress | Prior1YearInstant | 52000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 51000000 | JPY |
| Golf courses | Prior1YearInstant | 2477000000 | JPY |
| Golf courses | CurrentQuarterInstant | 2477000000 | JPY |
| Other net ppe | Prior1YearInstant | 826000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 826000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 50350000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 49880000000 | JPY |
| Other ia | Prior1YearInstant | 602000000 | JPY |
| Other ia | CurrentQuarterInstant | 569000000 | JPY |
| Intangible assets | Prior1YearInstant | 602000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 569000000 | JPY |
| Investment securities | Prior1YearInstant | 11604000000 | JPY |
| Investment securities | CurrentQuarterInstant | 11998000000 | JPY |
| Other ioa | Prior1YearInstant | 9753000000 | JPY |
| Other ioa | CurrentQuarterInstant | 9563000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -107000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -4000000 | JPY |
| Investments and other assets | Prior1YearInstant | 21250000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 21557000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 72202000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 72007000000 | JPY |
| Assets | Prior1YearInstant | 93496000000 | JPY |
| Assets | CurrentQuarterInstant | 96317000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1132000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 933000000 | JPY |
| Short term loans payable | Prior1YearInstant | 9387000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |