Quarterly report · Q1
9702.TEDINET S100QQVC
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥696m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥697m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥935m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥697m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥580m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥445m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥580m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥445m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥16.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥50.93 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.12 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.18 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥33m |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥6.8bn |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥6.8bn |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥21m |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥626m |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥371m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥6.1bn |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥6.0bn |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥34m |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥570m |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥124m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 246079000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 338097000 | JPY |
| Other ioa | Prior1YearInstant | 55937000 | JPY |
| Other ioa | CurrentQuarterInstant | 57889000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -0 | JPY |
| Investments and other assets | Prior1YearInstant | 1025317000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1139628000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2424600000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2467862000 | JPY |
| Assets | Prior1YearInstant | 16458681000 | JPY |
| Assets | CurrentQuarterInstant | 16467284000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2067088000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1994291000 | JPY |
| Contract liabilities | Prior1YearInstant | 196055000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 183894000 | JPY |
| Short term loans payable | Prior1YearInstant | 120000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 120000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1239505000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 772607000 | JPY |
| Accrued expenses | Prior1YearInstant | 85213000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 189176000 | JPY |
| Income taxes payable | Prior1YearInstant | 769582000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 424246000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 375858000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 485294000 | JPY |
| Provision for bonuses | Prior1YearInstant | 28836000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 525336000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 22895000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 34870000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 3088000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 70736000 | JPY |
| Other cl | Prior1YearInstant | 323263000 | JPY |
| Other cl | CurrentQuarterInstant | 290347000 | JPY |
| Current liabilities | Prior1YearInstant | 5231386000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5090802000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 237548000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 245318000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 54034000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 55655000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 89686000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 94761000 | JPY |
| Other ncl | Prior1YearInstant | 163211000 | JPY |
| Other ncl | CurrentQuarterInstant | 163143000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 544481000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 558878000 | JPY |
| Liabilities | Prior1YearInstant | 5775867000 | JPY |
| Liabilities | CurrentQuarterInstant | 5649681000 | JPY |
| Capital stock | Prior1YearInstant | 2361512000 | JPY |
| Capital stock | CurrentQuarterInstant | 2361512000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |