Quarterly report · Q1
9702.TEDINET S100QQVC
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥696m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥697m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥935m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥697m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥580m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥445m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥580m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥445m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥16.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥50.93 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.12 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.18 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥33m |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥6.8bn |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥6.8bn |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥21m |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥626m |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥371m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥6.1bn |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥6.0bn |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥34m |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥570m |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥124m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 7629247000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 7553093000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 5420235000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 5478867000 | JPY |
| Prepaid expenses | Prior1YearInstant | 149276000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 170609000 | JPY |
| Merchandise | Prior1YearInstant | 726140000 | JPY |
| Merchandise | CurrentQuarterInstant | 621220000 | JPY |
| Work in process | Prior1YearInstant | - | JPY |
| Work in process | CurrentQuarterInstant | 153000 | JPY |
| Supplies | Prior1YearInstant | 1675000 | JPY |
| Supplies | CurrentQuarterInstant | 1675000 | JPY |
| Other ca | Prior1YearInstant | 144870000 | JPY |
| Other ca | CurrentQuarterInstant | 178311000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -37364000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4510000 | JPY |
| Current assets | Prior1YearInstant | 14034081000 | JPY |
| Current assets | CurrentQuarterInstant | 13999422000 | JPY |
| Buildings and structures | Prior1YearInstant | 496278000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 515024000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | Prior1YearInstant | -301898000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | CurrentQuarterInstant | -306131000 | JPY |
| Buildings and structures net | Prior1YearInstant | 194380000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 208892000 | JPY |
| Land | Prior1YearInstant | 600550000 | JPY |
| Land | CurrentQuarterInstant | 600550000 | JPY |
| Other ppe | Prior1YearInstant | 800767000 | JPY |
| Other ppe | CurrentQuarterInstant | 821161000 | JPY |
| Accumulated depreciation and impairment loss ppe by group | Prior1YearInstant | -591319000 | JPY |
| Accumulated depreciation and impairment loss ppe by group | CurrentQuarterInstant | -605536000 | JPY |
| Other net ppe | Prior1YearInstant | 209447000 | JPY |
| Other net ppe | CurrentQuarterInstant | 215625000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1004378000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1025068000 | JPY |
| Goodwill | Prior1YearInstant | 355954000 | JPY |
| Goodwill | CurrentQuarterInstant | 266965000 | JPY |
| Other ia | Prior1YearInstant | 38950000 | JPY |
| Other ia | CurrentQuarterInstant | 36199000 | JPY |
| Intangible assets | Prior1YearInstant | 394904000 | JPY |
| Intangible assets | CurrentQuarterInstant | 303164000 | JPY |
| Investment securities | Prior1YearInstant | 397791000 | JPY |
| Investment securities | CurrentQuarterInstant | 408951000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 6454000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 6161000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 319054000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 328528000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |