Half-year report · HY
9699.TEDINET S100Y329
Period2025-10-01 → 2026-03-31
Filed2026-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥107.9bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥215.0bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥111.5bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥10.6bn | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥11.4bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥10.5bn | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥18.8bn | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.2bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.5bn | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥11.0bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.7bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.1bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.3bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.8bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥7.4bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥317.4bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥297.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥306.8bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥172.1bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥157.0bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥145.4bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥140.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥137.2bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥67.3bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥62.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥67.1bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥62.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥57.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥49.6bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥13.1bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥31.8bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥14.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.6bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.2bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.5bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥15.2bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥242.17 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥436.19 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥262.85 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥242.09 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥436.05 | 2024-10-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥262.77 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.2% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-10-01 → 2026-03-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-10-01 → 2026-03-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-10-01 → 2026-03-31 | −¥15m |
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥3.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥3.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | ¥249m |
| Rental Related Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥106.7bn |
| Rental Related Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥106.7bn |
| Rental Related Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥26m |
| Rental Related Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥110.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥107.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥10.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-03-31 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥300m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-10-01 → 2025-03-31 | ¥306m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥325m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥325m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | ¥222m |
| Rental Related Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥107.6bn |
| Rental Related Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥107.6bn |
| Rental Related Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥24m |
| Rental Related Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥111.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥111.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥325m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥11.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 529
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses sga | Prior1InterimDuration | 137000000 | JPY |
| Provision for directors bonuses sga | InterimDuration | 143000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 402000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 481000000 | JPY |
| Provision for directors retirement benefits sga | Prior1InterimDuration | 42000000 | JPY |
| Provision for directors retirement benefits sga | InterimDuration | 15000000 | JPY |
| Other sga | Prior1InterimDuration | 19156000000 | JPY |
| Other sga | InterimDuration | 20342000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 33460000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 35615000000 | JPY |
| Operating income | Prior1InterimDuration | 11421000000 | JPY |
| Operating income | InterimDuration | 10565000000 | JPY |
| Interest income noi | Prior1InterimDuration | 48000000 | JPY |
| Interest income noi | InterimDuration | 54000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 7000000 | JPY |
| Dividends income noi | InterimDuration | 6000000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | － | JPY |
| Foreign exchange gains noi | InterimDuration | 167000000 | JPY |
| Subsidy income noi | Prior1InterimDuration | 12000000 | JPY |
| Subsidy income noi | InterimDuration | 254000000 | JPY |
| Other noi | Prior1InterimDuration | 668000000 | JPY |
| Other noi | InterimDuration | 527000000 | JPY |
| Non operating income | Prior1InterimDuration | 737000000 | JPY |
| Non operating income | InterimDuration | 1010000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 846000000 | JPY |
| Interest expenses noe | InterimDuration | 1013000000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 67000000 | JPY |
| Foreign exchange losses noe | InterimDuration | － | JPY |
| Other noe | Prior1InterimDuration | 51000000 | JPY |
| Other noe | InterimDuration | 32000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 966000000 | JPY |
| Non operating expenses | InterimDuration | 1045000000 | JPY |
| Ordinary income | Prior1InterimDuration | 11192000000 | JPY |
| Ordinary income | InterimDuration | 10530000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 32000000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 65000000 | JPY |
| Extraordinary income | Prior1InterimDuration | 32000000 | JPY |
| Extraordinary income | InterimDuration | 65000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1InterimDuration | 163000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | InterimDuration | 40000000 | JPY |
| Loss on valuation of investment securities el | Prior1InterimDuration | 63000000 | JPY |
| Loss on valuation of investment securities el | InterimDuration | 22000000 | JPY |
| Loss on closing of stores el | Prior1InterimDuration | － | JPY |
| Loss on closing of stores el | InterimDuration | 49000000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 226000000 | JPY |
| Extraordinary loss | InterimDuration | 112000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 10998000000 | JPY |
| Income before income taxes | InterimDuration | 10483000000 | JPY |
| Income taxes current | Prior1InterimDuration | 3596000000 | JPY |
| Income taxes current | InterimDuration | 3739000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |