Half-year report · HY
9699.TEDINET S100Y329
Period2025-10-01 → 2026-03-31
Filed2026-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥107.9bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥215.0bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥111.5bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥10.6bn | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥11.4bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥10.5bn | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥18.8bn | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.2bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.5bn | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥11.0bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.7bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.1bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.3bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.8bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥7.4bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥317.4bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥297.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥306.8bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥172.1bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥157.0bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥145.4bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥140.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥137.2bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥67.3bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥62.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥67.1bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥62.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥57.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥49.6bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥13.1bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥31.8bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥14.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.6bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.2bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.5bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥15.2bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥242.17 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥436.19 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥262.85 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥242.09 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥436.05 | 2024-10-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥262.77 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.2% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-10-01 → 2026-03-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-10-01 → 2026-03-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-10-01 → 2026-03-31 | −¥15m |
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥3.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥3.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | ¥249m |
| Rental Related Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥106.7bn |
| Rental Related Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥106.7bn |
| Rental Related Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥26m |
| Rental Related Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥110.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥107.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥10.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-03-31 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥300m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-10-01 → 2025-03-31 | ¥306m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥325m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥325m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | ¥222m |
| Rental Related Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥107.6bn |
| Rental Related Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥107.6bn |
| Rental Related Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥24m |
| Rental Related Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥111.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥111.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥325m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥11.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 529
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 215000000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 226000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 806000000 | JPY |
| Net defined benefit liability | InterimInstant | 818000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1206000000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 1269000000 | JPY |
| Other ncl | Prior1YearInstant | 1661000000 | JPY |
| Other ncl | InterimInstant | 1526000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 69316000000 | JPY |
| Noncurrent liabilities | InterimInstant | 79172000000 | JPY |
| Liabilities | Prior1YearInstant | 156972000000 | JPY |
| Liabilities | InterimInstant | 172054000000 | JPY |
| Capital stock | Prior1YearInstant | 8100000000 | JPY |
| Capital stock | InterimInstant | 8100000000 | JPY |
| Capital surplus | Prior1YearInstant | 6672000000 | JPY |
| Capital surplus | InterimInstant | 6674000000 | JPY |
| Retained earnings | Prior1YearInstant | 122558000000 | JPY |
| Retained earnings | InterimInstant | 125645000000 | JPY |
| Treasury stock | Prior1YearInstant | -1880000000 | JPY |
| Treasury stock | InterimInstant | -1878000000 | JPY |
| Shareholders equity | Prior1YearInstant | 135452000000 | JPY |
| Shareholders equity | InterimInstant | 138541000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 667000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 1128000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 2000000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 2000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2401000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 3693000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3071000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 4824000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 10000000 | JPY |
| Subscription rights to shares | InterimInstant | 10000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1754000000 | JPY |
| Non controlling interests | InterimInstant | 1983000000 | JPY |
| Net assets | Prior1YearInstant | 140289000000 | JPY |
| Net assets | InterimInstant | 145360000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 297261000000 | JPY |
| Liabilities and net assets | InterimInstant | 317415000000 | JPY |
| Net sales | Prior1InterimDuration | 111543000000 | JPY |
| Net sales | InterimDuration | 107888000000 | JPY |
| Cost of sales | Prior1InterimDuration | 66660000000 | JPY |
| Cost of sales | InterimDuration | 61706000000 | JPY |
| Gross profit | Prior1InterimDuration | 44882000000 | JPY |
| Gross profit | InterimDuration | 46181000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | 44000000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | 44000000 | JPY |
| Salaries and bonuses sga | Prior1InterimDuration | 10885000000 | JPY |
| Salaries and bonuses sga | InterimDuration | 11660000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 2792000000 | JPY |
| Provision for bonuses sga | InterimDuration | 2928000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |