Quarterly report · Q3
9686.TEDINET S100SRYF
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥30.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥660m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥492m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥716m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥964m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥604m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥641m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥772m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥378m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥742m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥529m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥378m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥529m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥35.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥31.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥33.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥36.81 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.47 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.6 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.73 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥738m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥738m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥673m |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥95m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥351m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥351m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥40m |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥15.5bn |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥15.4bn |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥64m |
| jpcrp040300-q3r_E04857-000Securityreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥515m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥23.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥23.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥738m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥649m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥840m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥840m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥756m |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥25m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥329m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥329m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥143m |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.6bn |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥84m |
| jpcrp040300-q3r_E04857-000Securityreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥312m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥22.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥840m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥480m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 662088000 | JPY |
| Other ioa | CurrentQuarterInstant | 610270000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -19699000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -17503000 | JPY |
| Investments and other assets | Prior1YearInstant | 3873700000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4005467000 | JPY |
| Noncurrent assets | Prior1YearInstant | 16940890000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 19689065000 | JPY |
| Assets | Prior1YearInstant | 31586771000 | JPY |
| Assets | CurrentQuarterInstant | 35376734000 | JPY |
| Accounts payable trade | Prior1YearInstant | 398292000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 281858000 | JPY |
| Short term loans payable | Prior1YearInstant | 1115000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3060000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 222824000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 215856000 | JPY |
| Lease obligations cl | Prior1YearInstant | 53062000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 55943000 | JPY |
| Income taxes payable | Prior1YearInstant | 283551000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 68387000 | JPY |
| Contract liabilities | Prior1YearInstant | 271777000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 331340000 | JPY |
| Deposits received | Prior1YearInstant | 728294000 | JPY |
| Deposits received | CurrentQuarterInstant | 2828452000 | JPY |
| Provision for bonuses | Prior1YearInstant | 568986000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 278614000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 37790000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 26211000 | JPY |
| Other cl | Prior1YearInstant | 2219330000 | JPY |
| Other cl | CurrentQuarterInstant | 2364608000 | JPY |
| Current liabilities | Prior1YearInstant | 5898910000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9511273000 | JPY |
| Bonds payable | Prior1YearInstant | 1000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2242136000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2049964000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 431997000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 393214000 | JPY |
| Long term contract liabilities ncl | Prior1YearInstant | 191468000 | JPY |
| Long term contract liabilities ncl | CurrentQuarterInstant | 216908000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 228915000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 239842000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | - | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 26728000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 671480000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 697224000 | JPY |
| Other ncl | Prior1YearInstant | 298343000 | JPY |
| Other ncl | CurrentQuarterInstant | 420784000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5064342000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5044667000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |