Quarterly report · Q3
9686.TEDINET S100SRYF
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥30.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥660m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥492m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥716m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥964m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥604m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥641m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥772m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥378m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥742m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥529m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥378m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥529m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥35.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥31.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥33.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥36.81 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.47 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.6 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.73 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥738m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥738m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥673m |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥95m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥351m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥351m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥40m |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥15.5bn |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥15.4bn |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥64m |
| jpcrp040300-q3r_E04857-000Securityreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥515m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥23.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥23.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥738m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥649m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥840m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥840m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥756m |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥25m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥329m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥329m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥143m |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.6bn |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥84m |
| jpcrp040300-q3r_E04857-000Securityreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥312m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥22.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥840m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥480m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1037700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0907 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1037700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1037700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0907 | |
| Cash and deposits | Prior1YearInstant | 6185711000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5007470000 | JPY |
| Cash and deposits for cd and atm ca | Prior1YearInstant | 3996581000 | JPY |
| Cash and deposits for cd and atm ca | CurrentQuarterInstant | 5578508000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2759748000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2961633000 | JPY |
| Merchandise | Prior1YearInstant | 764000 | JPY |
| Merchandise | CurrentQuarterInstant | 5602000 | JPY |
| Supplies | Prior1YearInstant | 377009000 | JPY |
| Supplies | CurrentQuarterInstant | 388839000 | JPY |
| Real estate for sale | Prior1YearInstant | 900474000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 1080474000 | JPY |
| Other ca | Prior1YearInstant | 427553000 | JPY |
| Other ca | CurrentQuarterInstant | 667349000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1962000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2209000 | JPY |
| Current assets | Prior1YearInstant | 14645880000 | JPY |
| Current assets | CurrentQuarterInstant | 15687668000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2717404000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4841488000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 2142331000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 2232671000 | JPY |
| Land | Prior1YearInstant | 6331187000 | JPY |
| Land | CurrentQuarterInstant | 6806028000 | JPY |
| Construction in progress | Prior1YearInstant | 16227000 | JPY |
| Construction in progress | CurrentQuarterInstant | 24228000 | JPY |
| Other net ppe | Prior1YearInstant | 550478000 | JPY |
| Other net ppe | CurrentQuarterInstant | 577203000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11757629000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 14481619000 | JPY |
| Software | Prior1YearInstant | 399627000 | JPY |
| Software | CurrentQuarterInstant | 352652000 | JPY |
| Goodwill | Prior1YearInstant | 543646000 | JPY |
| Goodwill | CurrentQuarterInstant | 513166000 | JPY |
| Other ia | Prior1YearInstant | 366286000 | JPY |
| Other ia | CurrentQuarterInstant | 336158000 | JPY |
| Intangible assets | Prior1YearInstant | 1309560000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1201977000 | JPY |
| Investment securities | Prior1YearInstant | 2600918000 | JPY |
| Investment securities | CurrentQuarterInstant | 2904869000 | JPY |
| Deferred tax assets | Prior1YearInstant | 300944000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 158106000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 329448000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 349724000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |