Quarterly report · Q1
9686.TEDINET S100OVF5
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥27.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥41m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥199m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥46m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥896m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥265m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥12m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥253m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥25m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥460m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥158m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥25m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥158m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥31.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥29.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥31.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.4 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.03 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥263m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥263m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E04857-000Building Managementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E04857-000Building Managementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04857-000Building Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥235m |
| jpcrp040300-q1r_E04857-000Building Managementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥82m |
| jpcrp040300-q1r_E04857-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥97m |
| jpcrp040300-q1r_E04857-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥97m |
| jpcrp040300-q1r_E04857-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥40m |
| jpcrp040300-q1r_E04857-000Securityreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E04857-000Securityreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E04857-000Securityreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q1r_E04857-000Securityreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥263m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥46m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥216m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥216m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E04857-000Building Managementreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E04857-000Building Managementreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04857-000Building Managementreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥198m |
| jpcrp040300-q1r_E04857-000Building Managementreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥62m |
| jpcrp040300-q1r_E04857-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥92m |
| jpcrp040300-q1r_E04857-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥92m |
| jpcrp040300-q1r_E04857-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥43m |
| jpcrp040300-q1r_E04857-000Securityreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E04857-000Securityreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E04857-000Securityreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E04857-000Securityreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥76m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥216m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥181m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 8527404000 | JPY |
| Capital surplus | CurrentQuarterInstant | 8527404000 | JPY |
| Retained earnings | Prior1YearInstant | 8542790000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8407662000 | JPY |
| Treasury stock | Prior1YearInstant | -730261000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1133144000 | JPY |
| Shareholders equity | Prior1YearInstant | 20957933000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20419922000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 858305000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 831260000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -1362016000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -1362016000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -7665000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -6032000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -511375000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -536788000 | JPY |
| Net assets | Prior1YearInstant | 20446557000 | JPY |
| Net assets | CurrentQuarterInstant | 19883133000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 29879335000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 31391454000 | JPY |
| Net sales | Prior1YTDDuration | 6566422000 | JPY |
| Net sales | CurrentYTDDuration | 6605443000 | JPY |
| Cost of sales | Prior1YTDDuration | 5241680000 | JPY |
| Cost of sales | CurrentYTDDuration | 5404710000 | JPY |
| Gross profit | Prior1YTDDuration | 1324741000 | JPY |
| Gross profit | CurrentYTDDuration | 1200732000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1126185000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1241650000 | JPY |
| Operating income | Prior1YTDDuration | 198556000 | JPY |
| Operating income | CurrentYTDDuration | -40917000 | JPY |
| Interest income noi | Prior1YTDDuration | 36000 | JPY |
| Interest income noi | CurrentYTDDuration | 26000 | JPY |
| Dividends income noi | Prior1YTDDuration | 69353000 | JPY |
| Dividends income noi | CurrentYTDDuration | 40223000 | JPY |
| Gain on reversal of unpaid donations noi | Prior1YTDDuration | - | JPY |
| Gain on reversal of unpaid donations noi | CurrentYTDDuration | 50000000 | JPY |
| Other noi | Prior1YTDDuration | 10910000 | JPY |
| Other noi | CurrentYTDDuration | 16102000 | JPY |
| Non operating income | Prior1YTDDuration | 80300000 | JPY |
| Non operating income | CurrentYTDDuration | 106351000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 10980000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8427000 | JPY |
| Company funeral expenses noe | Prior1YTDDuration | - | JPY |
| Company funeral expenses noe | CurrentYTDDuration | 5345000 | JPY |
| Other noe | Prior1YTDDuration | 2772000 | JPY |
| Other noe | CurrentYTDDuration | 5846000 | JPY |
| Non operating expenses | Prior1YTDDuration | 13753000 | JPY |
| Non operating expenses | CurrentYTDDuration | 19619000 | JPY |
| Ordinary income | Prior1YTDDuration | 265103000 | JPY |
| Ordinary income | CurrentYTDDuration | 45814000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |