Quarterly report · Q1
9686.TEDINET S100OVF5
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥27.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥41m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥199m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥46m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥896m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥265m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥12m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥253m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥25m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥460m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥158m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥25m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥158m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥31.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥29.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥31.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.4 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.03 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥263m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥263m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E04857-000Building Managementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E04857-000Building Managementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04857-000Building Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥235m |
| jpcrp040300-q1r_E04857-000Building Managementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥82m |
| jpcrp040300-q1r_E04857-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥97m |
| jpcrp040300-q1r_E04857-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥97m |
| jpcrp040300-q1r_E04857-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥40m |
| jpcrp040300-q1r_E04857-000Securityreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E04857-000Securityreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E04857-000Securityreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q1r_E04857-000Securityreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥263m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥46m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥216m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥216m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E04857-000Building Managementreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E04857-000Building Managementreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04857-000Building Managementreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥198m |
| jpcrp040300-q1r_E04857-000Building Managementreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥62m |
| jpcrp040300-q1r_E04857-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥92m |
| jpcrp040300-q1r_E04857-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥92m |
| jpcrp040300-q1r_E04857-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥43m |
| jpcrp040300-q1r_E04857-000Securityreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E04857-000Securityreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E04857-000Securityreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E04857-000Securityreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥76m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥216m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥181m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -7540000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -7765000 | JPY |
| Investments and other assets | Prior1YearInstant | 3631325000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3800800000 | JPY |
| Noncurrent assets | Prior1YearInstant | 15804600000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 16610112000 | JPY |
| Assets | Prior1YearInstant | 29879335000 | JPY |
| Assets | CurrentQuarterInstant | 31391454000 | JPY |
| Accounts payable trade | Prior1YearInstant | 386518000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 225627000 | JPY |
| Short term loans payable | Prior1YearInstant | 275000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2190000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 226248000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 226248000 | JPY |
| Lease obligations cl | Prior1YearInstant | 3227000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 4740000 | JPY |
| Income taxes payable | Prior1YearInstant | 191336000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 45135000 | JPY |
| Contract liabilities | Prior1YearInstant | 232136000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 260201000 | JPY |
| Deposits received | Prior1YearInstant | 648031000 | JPY |
| Deposits received | CurrentQuarterInstant | 855379000 | JPY |
| Provision for bonuses | Prior1YearInstant | 511614000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 357340000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 38610000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 9135000 | JPY |
| Other cl | Prior1YearInstant | 2301474000 | JPY |
| Other cl | CurrentQuarterInstant | 2475929000 | JPY |
| Current liabilities | Prior1YearInstant | 4814196000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6649736000 | JPY |
| Bonds payable | Prior1YearInstant | 1000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2520390000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2463828000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 16689000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 14209000 | JPY |
| Long term contract liabilities ncl | Prior1YearInstant | 162652000 | JPY |
| Long term contract liabilities ncl | CurrentQuarterInstant | 174335000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 177026000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 212059000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 417911000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 672283000 | JPY |
| Other ncl | Prior1YearInstant | 323912000 | JPY |
| Other ncl | CurrentQuarterInstant | 321868000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4618582000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4858584000 | JPY |
| Liabilities | Prior1YearInstant | 9432778000 | JPY |
| Liabilities | CurrentQuarterInstant | 11508321000 | JPY |
| Capital stock | Prior1YearInstant | 4618000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4618000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |