Quarterly report · Q3
9640.TEDINET S100SPDN
Period2023-04-01 → 2023-12-31
Filed2024-02-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥24.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥631m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥667m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥578m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥331m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥331m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥21.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.45 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.33 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.94 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.05 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.63 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥1.6bn |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥475m |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥1.3bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥17.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥17.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥631m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥528m |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥678m |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥10m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥17.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥17.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥33m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 1156380000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1036780000 | JPY |
| Investment securities | Prior1YearInstant | 335348000 | JPY |
| Investment securities | CurrentQuarterInstant | 328954000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 564322000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 561902000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 242174000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 320795000 | JPY |
| Deferred tax assets | Prior1YearInstant | 663476000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 655876000 | JPY |
| Other ioa | Prior1YearInstant | 64526000 | JPY |
| Other ioa | CurrentQuarterInstant | 143888000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -5374000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -5374000 | JPY |
| Investments and other assets | Prior1YearInstant | 1864473000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2006042000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3860041000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3844472000 | JPY |
| Assets | Prior1YearInstant | 21299058000 | JPY |
| Assets | CurrentQuarterInstant | 21601609000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 839344000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 942870000 | JPY |
| Lease obligations cl | Prior1YearInstant | 4085000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 3212000 | JPY |
| Accounts payable facilities | Prior1YearInstant | 16221000 | JPY |
| Accounts payable facilities | CurrentQuarterInstant | 122896000 | JPY |
| Accrued expenses | Prior1YearInstant | 470448000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 630256000 | JPY |
| Income taxes payable | Prior1YearInstant | 318455000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 93509000 | JPY |
| Advances received | Prior1YearInstant | 3357657000 | JPY |
| Advances received | CurrentQuarterInstant | 3930385000 | JPY |
| Provision for bonuses | Prior1YearInstant | 657599000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 498213000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | - | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 709656000 | JPY |
| Other cl | Prior1YearInstant | 555631000 | JPY |
| Other cl | CurrentQuarterInstant | 632544000 | JPY |
| Current liabilities | Prior1YearInstant | 6219444000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7563545000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 9907000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 7486000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 326976000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 328100000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 336883000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 335586000 | JPY |
| Liabilities | Prior1YearInstant | 6556328000 | JPY |
| Liabilities | CurrentQuarterInstant | 7899132000 | JPY |
| Capital stock | Prior1YearInstant | 1367687000 | JPY |
| Capital stock | CurrentQuarterInstant | 1367687000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |