Quarterly report · Q3
9640.TEDINET S100SPDN
Period2023-04-01 → 2023-12-31
Filed2024-02-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥24.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥631m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥667m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥578m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥331m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥331m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥21.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.45 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.33 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.94 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.05 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.63 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥1.6bn |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥475m |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥1.3bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥17.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥17.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥631m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04889-000Data Platformreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥528m |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E04889-000Financial IT Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥678m |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E04889-000HULFTreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E04889-000Retail And IT Service Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥10m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥17.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥17.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥33m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.000 | |
| Cash and deposits | Prior1YearInstant | 12699075000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 13167476000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 3462303000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2978943000 | JPY |
| Short term investment securities | Prior1YearInstant | 500000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 522879000 | JPY |
| Merchandise | Prior1YearInstant | 211000 | JPY |
| Merchandise | CurrentQuarterInstant | 2081000 | JPY |
| Work in process | Prior1YearInstant | 23166000 | JPY |
| Work in process | CurrentQuarterInstant | 26486000 | JPY |
| Supplies | Prior1YearInstant | 984000 | JPY |
| Supplies | CurrentQuarterInstant | 10219000 | JPY |
| Other ca | Prior1YearInstant | 753444000 | JPY |
| Other ca | CurrentQuarterInstant | 1049050000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -169000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | - | JPY |
| Current assets | Prior1YearInstant | 17439016000 | JPY |
| Current assets | CurrentQuarterInstant | 17757137000 | JPY |
| Buildings and structures | Prior1YearInstant | 823461000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 821689000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -430383000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -478501000 | JPY |
| Buildings and structures net | Prior1YearInstant | 393077000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 343188000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 1763255000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 1847483000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -1330755000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -1399310000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 432500000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 448172000 | JPY |
| Lease assets ppe | Prior1YearInstant | 471852000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 252340000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -458242000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -242052000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 13609000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 10288000 | JPY |
| Property plant and equipment | Prior1YearInstant | 839187000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 801649000 | JPY |
| Software | Prior1YearInstant | 1071950000 | JPY |
| Software | CurrentQuarterInstant | 913590000 | JPY |
| Goodwill | Prior1YearInstant | 1672000 | JPY |
| Goodwill | CurrentQuarterInstant | 812000 | JPY |
| Other ia | Prior1YearInstant | 82757000 | JPY |
| Other ia | CurrentQuarterInstant | 122377000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |