Quarterly report · Q2
9640.TEDINET S100PF96
Period2022-04-01 → 2022-09-30
Filed2022-11-01
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥23.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥835m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥655m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥958m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥655m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥958m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥21.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥20.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥20.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥347m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥865m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥701m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥731m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥753m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥40.42 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.44 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.64 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.14 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.8 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥825m |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥374m |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥541m |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥21m |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥66m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥11.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥11.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥21m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥31m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥789m |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥899m |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥899m |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥129m |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥649m |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥31m |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥93m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥11.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥11.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥31m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 1929700000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2026777000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4468678000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4286468000 | JPY |
| Assets | Prior1YearInstant | 20833742000 | JPY |
| Assets | CurrentQuarterInstant | 21613569000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 804269000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 802183000 | JPY |
| Lease obligations cl | Prior1YearInstant | 3667000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 4975000 | JPY |
| Accounts payable facilities | Prior1YearInstant | 65915000 | JPY |
| Accounts payable facilities | CurrentQuarterInstant | 23049000 | JPY |
| Accrued expenses | Prior1YearInstant | 461753000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 504050000 | JPY |
| Income taxes payable | Prior1YearInstant | 179398000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 239268000 | JPY |
| Advances received | Prior1YearInstant | 3213359000 | JPY |
| Advances received | CurrentQuarterInstant | 3732387000 | JPY |
| Provision for bonuses | Prior1YearInstant | 545052000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 465468000 | JPY |
| Other cl | Prior1YearInstant | 481746000 | JPY |
| Other cl | CurrentQuarterInstant | 614020000 | JPY |
| Current liabilities | Prior1YearInstant | 5755163000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6385403000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 5017000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 11484000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 325495000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 326233000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 330513000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 337718000 | JPY |
| Liabilities | Prior1YearInstant | 6085677000 | JPY |
| Liabilities | CurrentQuarterInstant | 6723121000 | JPY |
| Capital stock | Prior1YearInstant | 1367687000 | JPY |
| Capital stock | CurrentQuarterInstant | 1367687000 | JPY |
| Capital surplus | Prior1YearInstant | 1454233000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1454233000 | JPY |
| Retained earnings | Prior1YearInstant | 11789632000 | JPY |
| Retained earnings | CurrentQuarterInstant | 11715443000 | JPY |
| Treasury stock | Prior1YearInstant | -865000 | JPY |
| Treasury stock | CurrentQuarterInstant | -865000 | JPY |
| Shareholders equity | Prior1YearInstant | 14610688000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14536499000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 16549000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 15427000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 104477000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 312259000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 16349000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 26260000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 137376000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 353948000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |