Quarterly report · Q2
9640.TEDINET S100PF96
Period2022-04-01 → 2022-09-30
Filed2022-11-01
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥23.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥835m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥655m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥958m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥655m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥958m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥21.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥20.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥20.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥347m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥865m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥701m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥731m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥753m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥40.42 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.44 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.64 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.14 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.8 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥825m |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥374m |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥541m |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥21m |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥66m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥11.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥11.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥21m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥31m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥789m |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥899m |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥899m |
| jpcrp040300-q2r_E04889-000Data Platformreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥129m |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E04889-000Financial IT Servicereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥649m |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥31m |
| jpcrp040300-q2r_E04889-000HULFTreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04889-000Retail And IT Service Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥93m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥11.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥11.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥31m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Supplies | Prior1YearInstant | 122000 | JPY |
| Supplies | CurrentQuarterInstant | 8062000 | JPY |
| Other ca | Prior1YearInstant | 685765000 | JPY |
| Other ca | CurrentQuarterInstant | 865877000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -149000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -129000 | JPY |
| Current assets | Prior1YearInstant | 16365063000 | JPY |
| Current assets | CurrentQuarterInstant | 17327101000 | JPY |
| Buildings and structures | Prior1YearInstant | 832337000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 828672000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -368342000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -400926000 | JPY |
| Buildings and structures net | Prior1YearInstant | 463995000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 427745000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 2855990000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 2797547000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -2283268000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -2281041000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 572721000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 516505000 | JPY |
| Lease assets ppe | Prior1YearInstant | 461852000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 471852000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -453452000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -455728000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 8400000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 16123000 | JPY |
| Construction in progress | Prior1YearInstant | 260000 | JPY |
| Construction in progress | CurrentQuarterInstant | - | JPY |
| Property plant and equipment | Prior1YearInstant | 1045377000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 960374000 | JPY |
| Software | Prior1YearInstant | 1392014000 | JPY |
| Software | CurrentQuarterInstant | 1195410000 | JPY |
| Goodwill | Prior1YearInstant | 88748000 | JPY |
| Goodwill | CurrentQuarterInstant | 45210000 | JPY |
| Other ia | Prior1YearInstant | 12837000 | JPY |
| Other ia | CurrentQuarterInstant | 58694000 | JPY |
| Intangible assets | Prior1YearInstant | 1493600000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1299315000 | JPY |
| Investment securities | Prior1YearInstant | 299929000 | JPY |
| Investment securities | CurrentQuarterInstant | 341084000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 569156000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 570452000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 275264000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 359048000 | JPY |
| Deferred tax assets | Prior1YearInstant | 682703000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 677308000 | JPY |
| Other ioa | Prior1YearInstant | 108008000 | JPY |
| Other ioa | CurrentQuarterInstant | 84258000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -5362000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -5374000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |