Quarterly report · Q3
9633.TEDINET S100Q4EI
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥13.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥160m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥325m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥496m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥704m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥876m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥520m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥473m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥826m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥481m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥23.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥23.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.05 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.42 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.83 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.99 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.98 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥530m |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥59m |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥103m |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥852m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥20m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥690m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥495m |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥151,000 |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥635m |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥16m |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥917,000 |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥789m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥170m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Other sga | CurrentYTDDuration | 679581000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2749125000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3079431000 | JPY |
| Operating income | Prior1YTDDuration | -324860000 | JPY |
| Operating income | CurrentYTDDuration | 160093000 | JPY |
| Interest income noi | Prior1YTDDuration | 51000 | JPY |
| Interest income noi | CurrentYTDDuration | 11000 | JPY |
| Dividends income noi | Prior1YTDDuration | 67733000 | JPY |
| Dividends income noi | CurrentYTDDuration | 75103000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 75316000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1071583000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 236791000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 16873000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 48788000 | JPY |
| Other noi | Prior1YTDDuration | 14610000 | JPY |
| Other noi | CurrentYTDDuration | 15575000 | JPY |
| Non operating income | Prior1YTDDuration | 1246167000 | JPY |
| Non operating income | CurrentYTDDuration | 376268000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 40447000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 35238000 | JPY |
| Loan related expenses noe | Prior1YTDDuration | 3811000 | JPY |
| Loan related expenses noe | CurrentYTDDuration | 2990000 | JPY |
| Other noe | Prior1YTDDuration | 1439000 | JPY |
| Other noe | CurrentYTDDuration | 1956000 | JPY |
| Non operating expenses | Prior1YTDDuration | 45698000 | JPY |
| Non operating expenses | CurrentYTDDuration | 40184000 | JPY |
| Ordinary income | Prior1YTDDuration | 875609000 | JPY |
| Ordinary income | CurrentYTDDuration | 496177000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 403697000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Compensation income ei | Prior1YTDDuration | 44307000 | JPY |
| Compensation income ei | CurrentYTDDuration | - | JPY |
| Gain on reversal of asset retirement obligations ei | Prior1YTDDuration | - | JPY |
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration | 52189000 | JPY |
| Extraordinary income | Prior1YTDDuration | 448004000 | JPY |
| Extraordinary income | CurrentYTDDuration | 52189000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 32421000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 15549000 | JPY |
| Loss on closing of business office | Prior1YTDDuration | 2995000 | JPY |
| Loss on closing of business office | CurrentYTDDuration | 13027000 | JPY |
| Provision of reserve for loss on closing of offices el | Prior1YTDDuration | 11495000 | JPY |
| Provision of reserve for loss on closing of offices el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 46912000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 28577000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1276701000 | JPY |
| Income before income taxes | CurrentYTDDuration | 519790000 | JPY |
| Income taxes current | Prior1YTDDuration | 155797000 | JPY |
| Income taxes current | CurrentYTDDuration | 68045000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 61259000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |