Quarterly report · Q3
9633.TEDINET S100Q4EI
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥13.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥160m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥325m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥496m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥704m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥876m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥520m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥473m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥826m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥481m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥23.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥23.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.05 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.42 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.83 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.99 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.98 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥530m |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥59m |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥103m |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥852m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥20m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥690m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥495m |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥151,000 |
| jpcrp040300-q3r_E04589-000Food And Beverage Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥635m |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E04589-000Image Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥16m |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥917,000 |
| jpcrp040300-q3r_E04589-000Real Estate Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥789m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥170m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant | 441145000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7920674000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7323009000 | JPY |
| Liabilities | Prior1YearInstant | 11876744000 | JPY |
| Liabilities | CurrentQuarterInstant | 11410641000 | JPY |
| Capital stock | Prior1YearInstant | 4552640000 | JPY |
| Capital stock | CurrentQuarterInstant | 4552640000 | JPY |
| Capital surplus | Prior1YearInstant | 3737647000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3737647000 | JPY |
| Retained earnings | Prior1YearInstant | 2367544000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2765903000 | JPY |
| Treasury stock | Prior1YearInstant | -786602000 | JPY |
| Treasury stock | CurrentQuarterInstant | -987512000 | JPY |
| Shareholders equity | Prior1YearInstant | 9871229000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10068678000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 262714000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 337393000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1882373000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 1882373000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2145088000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2219767000 | JPY |
| Non controlling interests | Prior1YearInstant | 33983000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 41719000 | JPY |
| Net assets | Prior1YearInstant | 12050301000 | JPY |
| Net assets | CurrentQuarterInstant | 12330165000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23927045000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 23740806000 | JPY |
| Net sales | Prior1YTDDuration | 9235360000 | JPY |
| Net sales | CurrentYTDDuration | 11481756000 | JPY |
| Cost of sales | Prior1YTDDuration | 6811095000 | JPY |
| Cost of sales | CurrentYTDDuration | 8242232000 | JPY |
| Gross profit | Prior1YTDDuration | 2424265000 | JPY |
| Gross profit | CurrentYTDDuration | 3239524000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 178581000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 176587000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 18365000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 25801000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 1552752000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 1701016000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 48257000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 58022000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 18919000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 69341000 | JPY |
| Rent expenses sga | Prior1YTDDuration | 259909000 | JPY |
| Rent expenses sga | CurrentYTDDuration | 235575000 | JPY |
| Utilities expenses sga | Prior1YTDDuration | 101594000 | JPY |
| Utilities expenses sga | CurrentYTDDuration | 131436000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | - | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 2068000 | JPY |
| Other sga | Prior1YTDDuration | 570744000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |