Quarterly report · Q1
9621.TEDINET S100TEUX
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.2bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥93.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥6.1bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥6.1bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.1bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.5bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.5bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥85.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥79.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥73.6bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.0bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥24.8bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥58.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥55.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥48.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥320.08 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥542.13 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥197.83 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥2m |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥21.8bn |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥21.8bn |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥21m |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥6.0bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥7.4bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥7.4bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥0 |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥120m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥29.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥29.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥6.1bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥50m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥50m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥9m |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥18.4bn |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥18.4bn |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥38m |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥12m |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥136m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for losses in operations | Prior1YearInstant | 111000000 | JPY |
| Provision for losses in operations | CurrentQuarterInstant | 38000000 | JPY |
| Other cl | Prior1YearInstant | 8182000000 | JPY |
| Other cl | CurrentQuarterInstant | 9459000000 | JPY |
| Current liabilities | Prior1YearInstant | 21536000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 23714000000 | JPY |
| Long term loans payable | Prior1YearInstant | 160000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 150000000 | JPY |
| Provision for warranties for completed operation ncl | Prior1YearInstant | 411000000 | JPY |
| Provision for warranties for completed operation ncl | CurrentQuarterInstant | 435000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 867000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 837000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 268000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 273000000 | JPY |
| Other ncl | Prior1YearInstant | 1574000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1595000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3283000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3291000000 | JPY |
| Liabilities | Prior1YearInstant | 24820000000 | JPY |
| Liabilities | CurrentQuarterInstant | 27005000000 | JPY |
| Capital stock | Prior1YearInstant | 3025000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3025000000 | JPY |
| Capital surplus | Prior1YearInstant | 3616000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3632000000 | JPY |
| Retained earnings | Prior1YearInstant | 44652000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 47010000000 | JPY |
| Treasury stock | Prior1YearInstant | -939000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -940000000 | JPY |
| Shareholders equity | Prior1YearInstant | 50354000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 52727000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1513000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1779000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1593000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2141000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1425000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1347000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4532000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5268000000 | JPY |
| Non controlling interests | Prior1YearInstant | 206000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 219000000 | JPY |
| Net assets | Prior1YearInstant | 55093000000 | JPY |
| Net assets | CurrentQuarterInstant | 58216000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 79914000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 85222000000 | JPY |
| Net sales | Prior1YTDDuration | 24760000000 | JPY |
| Net sales | CurrentYTDDuration | 29189000000 | JPY |
| Cost of sales | Prior1YTDDuration | 17282000000 | JPY |
| Cost of sales | CurrentYTDDuration | 18894000000 | JPY |
| Gross profit | Prior1YTDDuration | 7478000000 | JPY |
| Gross profit | CurrentYTDDuration | 10295000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |