Quarterly report · Q1
9621.TEDINET S100TEUX
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.2bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥93.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥6.1bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥6.1bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.1bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.5bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.5bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥85.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥79.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥73.6bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.0bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥24.8bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥58.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥55.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥48.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥320.08 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥542.13 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥197.83 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥2m |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥21.8bn |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥21.8bn |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥21m |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥6.0bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥7.4bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥7.4bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥0 |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥120m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥29.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥29.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥6.1bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥50m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥50m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥9m |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥18.4bn |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥18.4bn |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥38m |
| jpcrp040300-q1r_E04903-000Domestic Construction Consultantreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥12m |
| jpcrp040300-q1r_E04903-000Overseas Construction Consultantreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥136m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 294700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 294700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.021 | |
| Cash and deposits | Prior1YearInstant | 19654000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 13532000000 | JPY |
| Notes receivable trade accounts receivable completed operation and contract assets ca | Prior1YearInstant | 33814000000 | JPY |
| Notes receivable trade accounts receivable completed operation and contract assets ca | CurrentQuarterInstant | 44792000000 | JPY |
| Costs on uncompleted services | Prior1YearInstant | 107000000 | JPY |
| Costs on uncompleted services | CurrentQuarterInstant | 78000000 | JPY |
| Other ca | Prior1YearInstant | 1434000000 | JPY |
| Other ca | CurrentQuarterInstant | 1363000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -624000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -662000000 | JPY |
| Current assets | Prior1YearInstant | 54387000000 | JPY |
| Current assets | CurrentQuarterInstant | 59105000000 | JPY |
| Land | Prior1YearInstant | 4787000000 | JPY |
| Land | CurrentQuarterInstant | 4787000000 | JPY |
| Other net ppe | Prior1YearInstant | 5434000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 5487000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 10222000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 10275000000 | JPY |
| Goodwill | Prior1YearInstant | 4266000000 | JPY |
| Goodwill | CurrentQuarterInstant | 4431000000 | JPY |
| Other ia | Prior1YearInstant | 474000000 | JPY |
| Other ia | CurrentQuarterInstant | 436000000 | JPY |
| Intangible assets | Prior1YearInstant | 4741000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4868000000 | JPY |
| Other ioa | Prior1YearInstant | 10682000000 | JPY |
| Other ioa | CurrentQuarterInstant | 11092000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -119000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -119000000 | JPY |
| Investments and other assets | Prior1YearInstant | 10563000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 10973000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 25526000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 26116000000 | JPY |
| Assets | Prior1YearInstant | 79914000000 | JPY |
| Assets | CurrentQuarterInstant | 85222000000 | JPY |
| Accounts payable operating specific | Prior1YearInstant | 3018000000 | JPY |
| Accounts payable operating specific | CurrentQuarterInstant | 4854000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1190000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1480000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1123000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1816000000 | JPY |
| Contract liabilities | Prior1YearInstant | 3690000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 4275000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3946000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1725000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 272000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 63000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |