Quarterly report · Q3
9621.TEDINET S100PK5L
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥61.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥74.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥51.6bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥6.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥5.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥72.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥71.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥74.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥33.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥38.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥36.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥319.4 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.88 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥316.25 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥230.2 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.64 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥39m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥43.2bn |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥43.2bn |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥21m |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥5.8bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥18.3bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥18.3bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥17m |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥689m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥61.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥61.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥6.5bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥37.4bn |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥37.4bn |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥4.6bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥14.3bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥14.3bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥7m |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥409m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥51.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥51.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥5.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 8356000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2843000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3292000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 215000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 147000000 | JPY |
| Provision for losses in operations | Prior1YearInstant | 118000000 | JPY |
| Provision for losses in operations | CurrentQuarterInstant | 47000000 | JPY |
| Provision for warranties for completed operation cl | Prior1YearInstant | 198000000 | JPY |
| Provision for warranties for completed operation cl | CurrentQuarterInstant | 140000000 | JPY |
| Other cl | Prior1YearInstant | 6686000000 | JPY |
| Other cl | CurrentQuarterInstant | 4763000000 | JPY |
| Current liabilities | Prior1YearInstant | 29365000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 20735000000 | JPY |
| Long term loans payable | Prior1YearInstant | - | JPY |
| Long term loans payable | CurrentQuarterInstant | 211000000 | JPY |
| Provision for warranties for completed operation ncl | Prior1YearInstant | 776000000 | JPY |
| Provision for warranties for completed operation ncl | CurrentQuarterInstant | 809000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1002000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1135000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 241000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 272000000 | JPY |
| Other ncl | Prior1YearInstant | 1673000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2349000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3694000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4778000000 | JPY |
| Liabilities | Prior1YearInstant | 33059000000 | JPY |
| Liabilities | CurrentQuarterInstant | 25513000000 | JPY |
| Capital stock | Prior1YearInstant | 3025000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3025000000 | JPY |
| Capital surplus | Prior1YearInstant | 3610000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3608000000 | JPY |
| Retained earnings | Prior1YearInstant | 29861000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 37173000000 | JPY |
| Treasury stock | Prior1YearInstant | -13000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -14000000 | JPY |
| Shareholders equity | Prior1YearInstant | 36484000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 43793000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1414000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1376000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 391000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 688000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 381000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 375000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2187000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2441000000 | JPY |
| Non controlling interests | Prior1YearInstant | 148000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 203000000 | JPY |
| Net assets | Prior1YearInstant | 38820000000 | JPY |
| Net assets | CurrentQuarterInstant | 46437000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |