Quarterly report · Q3
9621.TEDINET S100PK5L
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥61.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥74.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥51.6bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥6.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥5.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥72.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥71.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥74.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥33.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥38.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥36.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥319.4 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.88 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥316.25 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥230.2 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.64 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥39m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥43.2bn |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥43.2bn |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥21m |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥5.8bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥18.3bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥18.3bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥17m |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥689m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥61.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥61.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥6.5bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥37.4bn |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥37.4bn |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥4.6bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥14.3bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥14.3bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥7m |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥409m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥51.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥51.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥5.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 19400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 19400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 19400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.001 | |
| Cash and deposits | Prior1YearInstant | 20527000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 28985000000 | JPY |
| Notes receivable trade and accounts receivable completed operation ca | Prior1YearInstant | 9804000000 | JPY |
| Notes receivable trade and accounts receivable completed operation ca | CurrentQuarterInstant | - | JPY |
| Notes receivable trade accounts receivable completed operation and contract assets ca | Prior1YearInstant | - | JPY |
| Notes receivable trade accounts receivable completed operation and contract assets ca | CurrentQuarterInstant | 19007000000 | JPY |
| Costs on uncompleted services | Prior1YearInstant | 17345000000 | JPY |
| Costs on uncompleted services | CurrentQuarterInstant | 203000000 | JPY |
| Other ca | Prior1YearInstant | 965000000 | JPY |
| Other ca | CurrentQuarterInstant | 1461000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -456000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -512000000 | JPY |
| Current assets | Prior1YearInstant | 48187000000 | JPY |
| Current assets | CurrentQuarterInstant | 49146000000 | JPY |
| Land | Prior1YearInstant | 4816000000 | JPY |
| Land | CurrentQuarterInstant | 4787000000 | JPY |
| Other net ppe | Prior1YearInstant | 4881000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 5127000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 9698000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 9915000000 | JPY |
| Goodwill | Prior1YearInstant | 4208000000 | JPY |
| Goodwill | CurrentQuarterInstant | 4172000000 | JPY |
| Other ia | Prior1YearInstant | 758000000 | JPY |
| Other ia | CurrentQuarterInstant | 626000000 | JPY |
| Intangible assets | Prior1YearInstant | 4967000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4798000000 | JPY |
| Other ioa | Prior1YearInstant | 9150000000 | JPY |
| Other ioa | CurrentQuarterInstant | 8197000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -123000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -106000000 | JPY |
| Investments and other assets | Prior1YearInstant | 9027000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8090000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23693000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 22805000000 | JPY |
| Assets | Prior1YearInstant | 71880000000 | JPY |
| Assets | CurrentQuarterInstant | 71951000000 | JPY |
| Accounts payable operating specific | Prior1YearInstant | 2302000000 | JPY |
| Accounts payable operating specific | CurrentQuarterInstant | 1718000000 | JPY |
| Short term loans payable | Prior1YearInstant | 900000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1340000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1831000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 927000000 | JPY |
| Advances received on uncompleted contracts | Prior1YearInstant | 14268000000 | JPY |
| Advances received on uncompleted contracts | CurrentQuarterInstant | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |