Quarterly report · Q3
9621.TEDINET S100PK5L
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥61.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥74.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥51.6bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥6.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥5.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥72.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥71.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥74.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥33.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥38.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥36.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥319.4 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.88 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥316.25 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥230.2 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.64 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥39m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥43.2bn |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥43.2bn |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥21m |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥5.8bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥18.3bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥18.3bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥17m |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥689m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥61.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥61.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥6.5bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥37.4bn |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥37.4bn |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q3r_E04903-000Domestic Construction Consultantreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥4.6bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥14.3bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥14.3bn |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥7m |
| jpcrp040300-q3r_E04903-000Overseas Construction Consultantreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥409m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥51.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥51.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥5.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)岡 本 健 一 郎 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)佐 藤 元 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 51602000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 61446000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 74409000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 5065000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 6689000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 7118000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 3255000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 4516000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 4471000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 4142000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 4841000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 6082000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 36679000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 46437000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 38820000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 74045000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 71951000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 71880000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 230.20 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 319.40 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 316.25 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.494 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.643 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.538 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 63.64 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 50.88 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14159086 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14159086 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 14159086 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 14159086 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 19400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 141162 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 14116200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 23486 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 14159086 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 141162 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 19400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |