Quarterly report · Q3
9557.TEDINET S100TE48
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥3.7bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | −¥30m | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥144m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | −¥43m | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥229m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥183m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥43m | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥231m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | −¥43m | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥354m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥233m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥2.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥518m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥558m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥680m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-5.25 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.06 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.69 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.8 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.25 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 261
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 428572000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 214683000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4019000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 140030000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 194601000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 9370000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 19387000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 397000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 184228000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 182821000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 29127000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 37733000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 20872000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 22626000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 23451000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 29706000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 959409000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1097177000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 960000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1160000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 20704000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 20704000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 6192000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 6076000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 986897000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1186781000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1946306000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2283958000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50062000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50251000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 862044000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 862232000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -354191000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -397307000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 557915000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 515176000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 2893000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 557915000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 518069000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2504221000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2802028000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2708748000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3023216000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1424790000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1604134000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1283957000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1419082000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1427722000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |