Quarterly report · Q3
9557.TEDINET S100TE48
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥3.7bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | −¥30m | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥144m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | −¥43m | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥229m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥183m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥43m | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥231m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | −¥43m | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥354m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥233m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥2.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥518m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥558m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥680m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-5.25 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.06 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.69 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.8 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.25 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 261
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 8197100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 81971 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 8199400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 81971 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1451797000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1586688000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 337507000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 327710000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 6774000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 19183000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 10076000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 17802000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 40166000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 41681000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 62867000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 49712000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -3565000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -3574000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1905625000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2039205000 | JPY |
| Rental equipment net | Prior1YearInstant_NonConsolidatedMember | 403348000 | JPY |
| Rental equipment net | CurrentQuarterInstant_NonConsolidatedMember | 501338000 | JPY |
| Machinery and equipment net ppe | Prior1YearInstant_NonConsolidatedMember | 62502000 | JPY |
| Machinery and equipment net ppe | CurrentQuarterInstant_NonConsolidatedMember | 61176000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 6766000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 7556000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 4706000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 4435000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 477324000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 574506000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 1341000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 910000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1341000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 910000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 88285000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 157405000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 31644000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 30000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 119929000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 187405000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 598596000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 762823000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2504221000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2802028000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 112689000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 177311000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 224955000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |