Quarterly report · Q3
9557.TEDINET S100QP5L
Period2022-07-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥3.4bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | −¥144m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥115m | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | −¥183m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥68m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥124m | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥231m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥432m | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥233m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥378m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥434m | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥2.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥680m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥323m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥102m | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-28.8 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.25 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-65.96 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-81.87 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.99 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,196,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,376,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,319 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2052862000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -2285504000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 322240000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 679339000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 800000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 800000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 323040000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 680139000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2186291000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2683089000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2420817000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2708748000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1252618000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1424790000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1168198000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1283957000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1283407000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1427722000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -115208000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -143764000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 13000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 620000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 624000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 627000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 637000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 9445000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 15373000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 24837000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 9445000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 40211000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -124026000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -183338000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 308114000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 47584000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 308114000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 47584000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -432140000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -230922000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 1718000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1719000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -433859000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -232642000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-05-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第9期第3四半期(自2023年1月1日 至2023年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社エアークローゼット |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |