Quarterly report · Q3
9557.TEDINET S100QP5L
Period2022-07-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥3.4bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | −¥144m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥115m | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | −¥183m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥68m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥124m | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥231m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥432m | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥233m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥378m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥434m | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥2.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥680m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥323m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥102m | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-28.8 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.25 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-65.96 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-81.87 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.99 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,196,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,376,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,319 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1916000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1485000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 88235000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 88285000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1644000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1644000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 289879000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 289929000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 606604000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 798212000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2186291000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2683089000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 120138000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 164573000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 252923000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 270789000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 21146000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 15996000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 86681000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 146623000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 7310000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 6793000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 10360000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1717000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 120698000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 148011000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 24554000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 25676000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 17858000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 21035000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 12149000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 661671000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 813366000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1174683000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1162686000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 20704000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 20704000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 6192000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 6192000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1201580000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1189583000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1863251000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2002950000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1116273000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1411143000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1258829000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1553699000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |