Quarterly report · Q1
9557.TEDINET S100PJKI
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥848m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥3.4bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | −¥30m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥58m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥68m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥105m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥106m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥378m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.6bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2022-06-30 | Standalone | Assets |
| Total liabilities | ¥1.8bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥781m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥323m | at 2022-06-30 | Standalone | Net assets |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-13.4 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-65.96 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,141,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,376,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 232
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 21981000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 17858000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 18865000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 117000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 661671000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 639861000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1174683000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1170684000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 20704000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 20704000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 6192000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 6192000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1201580000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1197581000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1863251000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1837442000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1116273000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1398087000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1258829000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1540643000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2052862000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -2158831000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 322240000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 779900000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 800000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 800000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 323040000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 780700000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2186291000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2618142000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 847555000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 423436000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 424118000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 453924000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -29805000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 4000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 157000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 162000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 5048000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 23120000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 28168000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -57811000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 47584000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 47584000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -105395000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 573000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -105969000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |