Quarterly report · Q1
9557.TEDINET S100PJKI
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥848m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥3.4bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | −¥30m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥58m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥68m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥105m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥106m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥378m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.6bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2022-06-30 | Standalone | Assets |
| Total liabilities | ¥1.8bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥781m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥323m | at 2022-06-30 | Standalone | Net assets |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-13.4 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-65.96 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,141,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,376,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 232
| Item | Context | Value | Unit |
|---|---|---|---|
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 15293000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 30224000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 49238000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 28037000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 85207000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -3596000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -3275000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1579687000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1919082000 | JPY |
| Rental equipment net | Prior1YearInstant_NonConsolidatedMember | 234817000 | JPY |
| Rental equipment net | CurrentQuarterInstant_NonConsolidatedMember | 325444000 | JPY |
| Machinery and equipment net ppe | Prior1YearInstant_NonConsolidatedMember | 68238000 | JPY |
| Machinery and equipment net ppe | CurrentQuarterInstant_NonConsolidatedMember | 70505000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 6683000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 6429000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 5068000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 4977000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 314807000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 407357000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 1916000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1772000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1916000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1772000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 88235000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 88285000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1644000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1644000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 289879000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 289929000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 606604000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 699060000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2186291000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2618142000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 120138000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 166295000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 252923000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 166672000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 21146000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 19076000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 86681000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 117179000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 7310000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 8155000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 10360000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 572000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 120698000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 120946000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 24554000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |