Quarterly report · Q1

Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 22
MetricValuePeriodScopeSource row
Revenue¥848m2022-07-01 → 2022-09-30StandaloneNet sales
Revenue¥3.4bn2021-07-01 → 2022-06-30StandaloneNet sales (5-year summary)
Operating income−¥30m2022-07-01 → 2022-09-30StandaloneOperating income
Ordinary income−¥58m2022-07-01 → 2022-09-30StandaloneOrdinary income
Ordinary income−¥68m2021-07-01 → 2022-06-30StandaloneOrdinary income loss (5-year summary)
Profit before tax−¥105m2022-07-01 → 2022-09-30StandaloneIncome before income taxes
Net income−¥106m2022-07-01 → 2022-09-30StandaloneProfit loss
Net income−¥378m2021-07-01 → 2022-06-30StandaloneNet income loss (5-year summary)
Total assets¥2.6bnat 2022-09-30StandaloneAssets
Total assets¥2.2bnat 2022-06-30StandaloneAssets
Total liabilities¥1.8bnat 2022-09-30StandaloneLiabilities
Total liabilities¥1.9bnat 2022-06-30StandaloneLiabilities
Net assets / equity¥781mat 2022-09-30StandaloneNet assets
Net assets / equity¥323mat 2022-06-30StandaloneNet assets
Cash and deposits¥1.4bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-06-30StandaloneCash and deposits
EPS (basic)¥-13.42022-07-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-65.962021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio29.8%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio14.7%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued8,141,800at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,376,000at 2022-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 232
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)芝田 雅也
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)能勢 直子
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember847555000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember3390339000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-57811000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-67740000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-105969000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-378146000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1398087000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1116273000JPY
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember8141800
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember7376000
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember780700000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember323040000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2618142000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember2186291000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-13.40
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-65.96
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.298
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.147
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8141800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8141800
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant8141800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant8141800
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember7376000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember73760
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesLessThanOneUnitMember-
Number of shares issued shares voting rightsCurrentQuarterInstant7376000
Number of voting rights issued shares voting rightsCurrentQuarterInstant73760
Cash and depositsPrior1YearInstant_NonConsolidatedMember1139598000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1422218000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember334177000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember315498000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember42448000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember34902000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember8796000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2022-06-30pass
balance sheet identitynon_consolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass