Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥165.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥150.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥135.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥133.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥128.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥9.9bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥8.7bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥10.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥9.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥8.8bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥11.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥9.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥6.9bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥6.5bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥168.8bnat 2024-03-31Cons.Assets
Total assets¥142.7bnat 2023-03-31Cons.Assets
Total assets¥133.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥131.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥119.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥93.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥76.1bnat 2023-03-31Cons.Liabilities
Net assets / equity¥75.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥66.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥59.5bnat 2022-03-31dCons.Net assets
Net assets / equity¥53.4bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥49.6bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥14.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥11.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥14.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.6bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥18.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥5.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥11.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥717m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥628m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥17.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥157.672023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.482022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.392021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥150.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥115.762019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,672.17at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,495.54at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,360.03at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,223.53at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,138.03at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio43.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio40.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE10.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE11.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE10.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees2,880at 2024-03-31Cons.Number of employees
Employees2,799at 2023-03-31Cons.Number of employees
Employees2,747at 2022-03-31dCons.Number of employees
Employees2,650at 2021-03-31dCons.Number of employees
Employees2,414at 2020-03-31dCons.Number of employees
Revenue¥111.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥103.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥102.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥104.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥103.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥4.6bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥5.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥5.4bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥6.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.7bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥5.4bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥4.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥3.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥4.8bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥123.4bnat 2024-03-31StandaloneAssets
Total assets¥108.6bnat 2023-03-31StandaloneAssets
Total assets¥106.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥109.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥100.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥67.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥54.9bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥56.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥53.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥51.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥48.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥44.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥93.32023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.182022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.252021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1192020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.072019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥462023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥422022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥712019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,288.7at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,230.72at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,185.81at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,111.66at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,029.42at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio45.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued45,758,500at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued47,758,500at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued47,758,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued51,758,500at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,923,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,696at 2024-03-31StandaloneNumber of employees
Employees1,679at 2023-03-31StandaloneNumber of employees
Employees1,655at 2022-03-31dStandaloneNumber of employees
Employees1,617at 2021-03-31dStandaloneNumber of employees
Employees1,567at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥17.7bn
Plant Engineeringreportable segmentcapex2023-04-01 → 2024-03-31¥1.5bn
Plant Engineeringreportable segmentdepreciation2023-04-01 → 2024-03-31¥1.3bn
Plant Engineeringreportable segmentemployeesat 2024-03-311222 pure
Plant Engineeringreportable segmentrevenue2023-04-01 → 2024-03-31¥96.3bn
Plant Engineeringreportable segmentrevenue external2023-04-01 → 2024-03-31¥96.3bn
Plant Engineeringreportable segmentsegment assetsat 2024-03-31¥83.5bn
Plant Engineeringreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.4bn
Service Solutionsreportable segmentcapex2023-04-01 → 2024-03-31¥4.3bn
Service Solutionsreportable segmentdepreciation2023-04-01 → 2024-03-31¥836m
Service Solutionsreportable segmentemployeesat 2024-03-311127 pure
Service Solutionsreportable segmentrevenue2023-04-01 → 2024-03-31¥69.3bn
Service Solutionsreportable segmentrevenue external2023-04-01 → 2024-03-31¥69.3bn
Service Solutionsreportable segmentsegment assetsat 2024-03-31¥67.6bn
Service Solutionsreportable segmentsegment profit2023-04-01 → 2024-03-31¥8.5bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥5.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥165.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥165.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥151.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥9.9bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥18.7bn
Plant Engineeringreportable segmentcapex2022-04-01 → 2023-03-31¥1.9bn
Plant Engineeringreportable segmentdepreciation2022-04-01 → 2023-03-31¥949m
Plant Engineeringreportable segmentrevenue2022-04-01 → 2023-03-31¥87.0bn
Plant Engineeringreportable segmentrevenue external2022-04-01 → 2023-03-31¥87.0bn
Plant Engineeringreportable segmentsegment assetsat 2023-03-31¥69.1bn
Plant Engineeringreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.0bn
Service Solutionsreportable segmentcapex2022-04-01 → 2023-03-31¥1.3bn
Service Solutionsreportable segmentdepreciation2022-04-01 → 2023-03-31¥675m
Service Solutionsreportable segmentrevenue2022-04-01 → 2023-03-31¥63.7bn
Service Solutionsreportable segmentrevenue external2022-04-01 → 2023-03-31¥63.7bn
Service Solutionsreportable segmentsegment assetsat 2023-03-31¥54.9bn
Service Solutionsreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.7bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥150.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥150.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥124.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥8.7bn
Plant Engineeringreportable segmentemployeesat 2024-03-31816 pure
Service Solutionsreportable segmentemployeesat 2024-03-31350 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,540
ItemContextValueUnit
Interest income noiCurrentYearDuration153000000JPY
Dividends income noiPrior1YearDuration72000000JPY
Dividends income noiCurrentYearDuration63000000JPY
Gain on sales of investment securities noiPrior1YearDuration-JPY
Gain on sales of investment securities noiCurrentYearDuration100000000JPY
Foreign exchange gains noiPrior1YearDuration528000000JPY
Foreign exchange gains noiCurrentYearDuration621000000JPY
Equity in earnings of affiliates noiPrior1YearDuration122000000JPY
Equity in earnings of affiliates noiCurrentYearDuration-JPY
Other noiPrior1YearDuration130000000JPY
Other noiCurrentYearDuration41000000JPY
Non operating incomePrior1YearDuration983000000JPY
Non operating incomeCurrentYearDuration980000000JPY
Interest expenses noePrior1YearDuration220000000JPY
Interest expenses noeCurrentYearDuration233000000JPY
Equity in losses of affiliates noePrior1YearDuration-JPY
Equity in losses of affiliates noeCurrentYearDuration38000000JPY
Commission fee noePrior1YearDuration74000000JPY
Commission fee noeCurrentYearDuration64000000JPY
Loss on sales of investment securities noePrior1YearDuration193000000JPY
Loss on sales of investment securities noeCurrentYearDuration-JPY
Loss on disposal of noncurrent assets noePrior1YearDuration81000000JPY
Loss on disposal of noncurrent assets noeCurrentYearDuration21000000JPY
Commission for syndicate loan noePrior1YearDuration16000000JPY
Commission for syndicate loan noeCurrentYearDuration16000000JPY
Other noePrior1YearDuration16000000JPY
Other noeCurrentYearDuration18000000JPY
Non operating expensesPrior1YearDuration603000000JPY
Non operating expensesCurrentYearDuration393000000JPY
Ordinary incomePrior1YearDuration9068000000JPY
Ordinary incomeCurrentYearDuration10490000000JPY
Income before income taxesPrior1YearDuration9068000000JPY
Income before income taxesCurrentYearDuration10490000000JPY
Income taxes currentPrior1YearDuration2725000000JPY
Income taxes currentCurrentYearDuration3345000000JPY
Income taxes deferredPrior1YearDuration-152000000JPY
Income taxes deferredCurrentYearDuration-221000000JPY
Income taxesPrior1YearDuration2572000000JPY
Income taxesCurrentYearDuration3124000000JPY
Profit lossPrior1YearDuration6496000000JPY
Profit lossCurrentYearDuration7366000000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration243000000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration490000000JPY
Profit loss attributable to owners of parentPrior1YearDuration6252000000JPY
Profit loss attributable to owners of parentCurrentYearDuration6875000000JPY
Profit lossPrior1YearDuration6496000000JPY
Profit lossCurrentYearDuration7366000000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-248000000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration294000000JPY
Deferred gains or losses on hedges net of tax ociPrior1YearDuration113000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass