Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥165.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥150.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥135.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥133.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥128.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥9.9bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥8.7bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥10.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥9.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥8.8bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥11.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥9.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥6.9bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥6.5bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥168.8bnat 2024-03-31Cons.Assets
Total assets¥142.7bnat 2023-03-31Cons.Assets
Total assets¥133.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥131.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥119.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥93.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥76.1bnat 2023-03-31Cons.Liabilities
Net assets / equity¥75.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥66.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥59.5bnat 2022-03-31dCons.Net assets
Net assets / equity¥53.4bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥49.6bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥14.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥11.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥14.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.6bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥18.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥5.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥11.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥717m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥628m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥17.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥157.672023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.482022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.392021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥150.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥115.762019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,672.17at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,495.54at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,360.03at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,223.53at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,138.03at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio43.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio40.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE10.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE11.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE10.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees2,880at 2024-03-31Cons.Number of employees
Employees2,799at 2023-03-31Cons.Number of employees
Employees2,747at 2022-03-31dCons.Number of employees
Employees2,650at 2021-03-31dCons.Number of employees
Employees2,414at 2020-03-31dCons.Number of employees
Revenue¥111.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥103.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥102.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥104.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥103.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥4.6bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥5.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥5.4bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥6.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.7bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥5.4bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥4.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥3.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥4.8bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥123.4bnat 2024-03-31StandaloneAssets
Total assets¥108.6bnat 2023-03-31StandaloneAssets
Total assets¥106.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥109.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥100.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥67.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥54.9bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥56.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥53.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥51.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥48.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥44.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥93.32023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.182022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.252021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1192020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.072019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥462023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥422022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥712019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,288.7at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,230.72at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,185.81at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,111.66at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,029.42at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio45.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued45,758,500at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued47,758,500at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued47,758,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued51,758,500at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,923,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,696at 2024-03-31StandaloneNumber of employees
Employees1,679at 2023-03-31StandaloneNumber of employees
Employees1,655at 2022-03-31dStandaloneNumber of employees
Employees1,617at 2021-03-31dStandaloneNumber of employees
Employees1,567at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥17.7bn
Plant Engineeringreportable segmentcapex2023-04-01 → 2024-03-31¥1.5bn
Plant Engineeringreportable segmentdepreciation2023-04-01 → 2024-03-31¥1.3bn
Plant Engineeringreportable segmentemployeesat 2024-03-311222 pure
Plant Engineeringreportable segmentrevenue2023-04-01 → 2024-03-31¥96.3bn
Plant Engineeringreportable segmentrevenue external2023-04-01 → 2024-03-31¥96.3bn
Plant Engineeringreportable segmentsegment assetsat 2024-03-31¥83.5bn
Plant Engineeringreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.4bn
Service Solutionsreportable segmentcapex2023-04-01 → 2024-03-31¥4.3bn
Service Solutionsreportable segmentdepreciation2023-04-01 → 2024-03-31¥836m
Service Solutionsreportable segmentemployeesat 2024-03-311127 pure
Service Solutionsreportable segmentrevenue2023-04-01 → 2024-03-31¥69.3bn
Service Solutionsreportable segmentrevenue external2023-04-01 → 2024-03-31¥69.3bn
Service Solutionsreportable segmentsegment assetsat 2024-03-31¥67.6bn
Service Solutionsreportable segmentsegment profit2023-04-01 → 2024-03-31¥8.5bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥5.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥165.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥165.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥151.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥9.9bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥18.7bn
Plant Engineeringreportable segmentcapex2022-04-01 → 2023-03-31¥1.9bn
Plant Engineeringreportable segmentdepreciation2022-04-01 → 2023-03-31¥949m
Plant Engineeringreportable segmentrevenue2022-04-01 → 2023-03-31¥87.0bn
Plant Engineeringreportable segmentrevenue external2022-04-01 → 2023-03-31¥87.0bn
Plant Engineeringreportable segmentsegment assetsat 2023-03-31¥69.1bn
Plant Engineeringreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.0bn
Service Solutionsreportable segmentcapex2022-04-01 → 2023-03-31¥1.3bn
Service Solutionsreportable segmentdepreciation2022-04-01 → 2023-03-31¥675m
Service Solutionsreportable segmentrevenue2022-04-01 → 2023-03-31¥63.7bn
Service Solutionsreportable segmentrevenue external2022-04-01 → 2023-03-31¥63.7bn
Service Solutionsreportable segmentsegment assetsat 2023-03-31¥54.9bn
Service Solutionsreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.7bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥150.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥150.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥124.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥8.7bn
Plant Engineeringreportable segmentemployeesat 2024-03-31816 pure
Service Solutionsreportable segmentemployeesat 2024-03-31350 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,540
ItemContextValueUnit
Current liabilitiesCurrentYearInstant64491000000JPY
Bonds payablePrior1YearInstant-JPY
Bonds payableCurrentYearInstant10000000000JPY
Pfi and other projects finance loans nclPrior1YearInstant11123000000JPY
Pfi and other projects finance loans nclCurrentYearInstant12726000000JPY
Net defined benefit liabilityPrior1YearInstant4386000000JPY
Net defined benefit liabilityCurrentYearInstant4836000000JPY
Other nclPrior1YearInstant1312000000JPY
Other nclCurrentYearInstant1112000000JPY
Noncurrent liabilitiesPrior1YearInstant16823000000JPY
Noncurrent liabilitiesCurrentYearInstant28675000000JPY
LiabilitiesPrior1YearInstant76055000000JPY
LiabilitiesCurrentYearInstant93166000000JPY
Capital stockPrior1YearInstant11946000000JPY
Capital stockCurrentYearInstant11946000000JPY
Capital surplusPrior1YearInstant9411000000JPY
Capital surplusCurrentYearInstant9410000000JPY
Retained earningsPrior1YearInstant50890000000JPY
Retained earningsCurrentYearInstant52513000000JPY
Treasury stockPrior1YearInstant-7089000000JPY
Treasury stockCurrentYearInstant-3640000000JPY
Shareholders equityPrior1YearInstant65158000000JPY
Shareholders equityCurrentYearInstant70230000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-182000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant111000000JPY
Deferred gains or losses on hedgesPrior1YearInstant3000000JPY
Deferred gains or losses on hedgesCurrentYearInstant28000000JPY
Foreign currency translation adjustmentPrior1YearInstant1689000000JPY
Foreign currency translation adjustmentCurrentYearInstant2747000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-1477000000JPY
Remeasurements of defined benefit plansCurrentYearInstant-186000000JPY
Valuation and translation adjustmentsPrior1YearInstant32000000JPY
Valuation and translation adjustmentsCurrentYearInstant2701000000JPY
Non controlling interestsPrior1YearInstant1447000000JPY
Non controlling interestsCurrentYearInstant2744000000JPY
Net assetsPrior1YearInstant66639000000JPY
Net assetsCurrentYearInstant75676000000JPY
Liabilities and net assetsPrior1YearInstant142695000000JPY
Liabilities and net assetsCurrentYearInstant168843000000JPY
Net salesPrior1YearDuration150716000000JPY
Net salesCurrentYearDuration165561000000JPY
Cost of salesPrior1YearDuration120428000000JPY
Cost of salesCurrentYearDuration131158000000JPY
Gross profitPrior1YearDuration30287000000JPY
Gross profitCurrentYearDuration34403000000JPY
Selling general and administrative expensesPrior1YearDuration21598000000JPY
Selling general and administrative expensesCurrentYearDuration24499000000JPY
Operating incomePrior1YearDuration8688000000JPY
Operating incomeCurrentYearDuration9903000000JPY
Interest income noiPrior1YearDuration130000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass